[KENANGA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -6.48%
YoY- 59.39%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 229,966 243,126 204,206 223,295 219,708 198,259 179,794 17.77%
PBT 14,123 13,797 26,707 24,164 28,175 23,324 12,447 8.76%
Tax 485 -4,427 -3,879 -2,081 -4,562 -6,626 -2,090 -
NP 14,608 9,370 22,828 22,083 23,613 16,698 10,357 25.68%
-
NP to SH 14,608 9,370 22,828 22,083 23,613 16,698 10,247 26.58%
-
Tax Rate -3.43% 32.09% 14.52% 8.61% 16.19% 28.41% 16.79% -
Total Cost 215,358 233,756 181,378 201,212 196,095 181,561 169,437 17.28%
-
Net Worth 1,053,810 1,058,640 1,050,233 1,071,374 1,042,418 1,019,265 989,661 4.26%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 50,673 - - - -
Div Payout % - - - 229.47% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,053,810 1,058,640 1,050,233 1,071,374 1,042,418 1,019,265 989,661 4.26%
NOSH 726,766 735,762 735,762 735,762 735,762 735,762 735,762 -0.81%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.35% 3.85% 11.18% 9.89% 10.75% 8.42% 5.76% -
ROE 1.39% 0.89% 2.17% 2.06% 2.27% 1.64% 1.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.64 33.53 28.19 30.85 30.35 27.43 24.89 17.29%
EPS 2.01 1.29 3.15 3.05 3.26 2.31 1.42 25.98%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.45 1.48 1.44 1.41 1.37 3.84%
Adjusted Per Share Value based on latest NOSH - 735,762
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.64 33.45 28.10 30.72 30.23 27.28 24.74 17.76%
EPS 2.01 1.29 3.14 3.04 3.25 2.30 1.41 26.58%
DPS 0.00 0.00 0.00 6.97 0.00 0.00 0.00 -
NAPS 1.45 1.4566 1.4451 1.4742 1.4343 1.4025 1.3617 4.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.00 1.16 1.18 0.915 0.875 0.865 0.975 -
P/RPS 3.16 3.46 4.19 2.97 2.88 3.15 3.92 -13.34%
P/EPS 49.75 89.77 37.44 29.99 26.82 37.45 68.73 -19.33%
EY 2.01 1.11 2.67 3.33 3.73 2.67 1.45 24.24%
DY 0.00 0.00 0.00 7.65 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.81 0.62 0.61 0.61 0.71 -1.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 28/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.93 1.07 1.14 1.09 0.845 0.895 0.905 -
P/RPS 2.94 3.19 4.04 3.53 2.78 3.26 3.64 -13.23%
P/EPS 46.27 82.80 36.17 35.73 25.91 38.75 63.80 -19.23%
EY 2.16 1.21 2.76 2.80 3.86 2.58 1.57 23.62%
DY 0.00 0.00 0.00 6.42 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.79 0.74 0.59 0.63 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment