[KENANGA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -26.04%
YoY- -38.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 223,295 219,708 198,259 179,794 179,455 181,796 176,931 16.73%
PBT 24,164 28,175 23,324 12,447 15,002 17,363 20,301 12.27%
Tax -2,081 -4,562 -6,626 -2,090 -935 -11,633 -1,667 15.89%
NP 22,083 23,613 16,698 10,357 14,067 5,730 18,634 11.95%
-
NP to SH 22,083 23,613 16,698 10,247 13,855 5,522 18,439 12.73%
-
Tax Rate 8.61% 16.19% 28.41% 16.79% 6.23% 67.00% 8.21% -
Total Cost 201,212 196,095 181,561 169,437 165,388 176,066 158,297 17.29%
-
Net Worth 1,071,374 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 4.05%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 50,673 - - - 43,393 - - -
Div Payout % 229.47% - - - 313.20% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,071,374 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 4.05%
NOSH 735,762 735,762 735,762 735,762 735,762 735,762 735,762 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.89% 10.75% 8.42% 5.76% 7.84% 3.15% 10.53% -
ROE 2.06% 2.27% 1.64% 1.04% 1.36% 0.55% 1.83% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.85 30.35 27.43 24.89 24.81 25.02 24.19 17.54%
EPS 3.05 3.26 2.31 1.42 1.92 0.76 2.52 13.53%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.48 1.44 1.41 1.37 1.41 1.39 1.38 4.76%
Adjusted Per Share Value based on latest NOSH - 735,762
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.72 30.23 27.28 24.74 24.69 25.01 24.34 16.73%
EPS 3.04 3.25 2.30 1.41 1.91 0.76 2.54 12.68%
DPS 6.97 0.00 0.00 0.00 5.97 0.00 0.00 -
NAPS 1.4742 1.4343 1.4025 1.3617 1.4031 1.3895 1.3887 4.05%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.915 0.875 0.865 0.975 0.91 0.88 0.90 -
P/RPS 2.97 2.88 3.15 3.92 3.67 3.52 3.72 -13.90%
P/EPS 29.99 26.82 37.45 68.73 47.50 115.78 35.70 -10.94%
EY 3.33 3.73 2.67 1.45 2.11 0.86 2.80 12.21%
DY 7.65 0.00 0.00 0.00 6.59 0.00 0.00 -
P/NAPS 0.62 0.61 0.61 0.71 0.65 0.63 0.65 -3.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 24/02/23 30/11/22 30/08/22 -
Price 1.09 0.845 0.895 0.905 0.925 0.87 0.895 -
P/RPS 3.53 2.78 3.26 3.64 3.73 3.48 3.70 -3.07%
P/EPS 35.73 25.91 38.75 63.80 48.28 114.46 35.50 0.43%
EY 2.80 3.86 2.58 1.57 2.07 0.87 2.82 -0.47%
DY 6.42 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 0.74 0.59 0.63 0.66 0.66 0.63 0.65 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment