[MPCORP] QoQ Quarter Result on 31-Dec-2020 [#2]

Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -84.55%
YoY- 103.97%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,567 1,801 1,978 3,351 3,355 3,648 -1,044 -
PBT -13 -6,697 -424 -154 505 -4,968 -11,939 -98.93%
Tax 33 63 68 232 0 127 10,265 -97.81%
NP 20 -6,634 -356 78 505 -4,841 -1,674 -
-
NP to SH 20 -6,634 -356 78 505 -4,841 -1,674 -
-
Tax Rate - - - - 0.00% - - -
Total Cost 1,547 8,435 2,334 3,273 2,850 8,489 630 81.91%
-
Net Worth 31,642 51,778 57,532 60,408 60,408 57,532 63,285 -36.97%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 31,642 51,778 57,532 60,408 60,408 57,532 63,285 -36.97%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.28% -368.35% -18.00% 2.33% 15.05% -132.70% 0.00% -
ROE 0.06% -12.81% -0.62% 0.13% 0.84% -8.41% -2.65% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.54 0.63 0.69 1.16 1.17 1.27 0.00 -
EPS 0.01 -2.31 -0.12 0.03 0.18 -1.68 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.18 0.20 0.21 0.21 0.20 0.22 -36.97%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.54 0.63 0.69 1.16 1.17 1.27 0.00 -
EPS 0.01 -2.31 -0.12 0.03 0.18 -1.68 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.18 0.20 0.21 0.21 0.20 0.22 -36.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.13 0.15 0.175 0.20 0.17 0.085 0.055 -
P/RPS 23.86 23.96 25.45 17.17 14.58 6.70 0.00 -
P/EPS 1,869.79 -6.50 -141.41 737.59 96.84 -5.05 -9.45 -
EY 0.05 -15.37 -0.71 0.14 1.03 -19.80 -10.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.83 0.88 0.95 0.81 0.43 0.25 181.11%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 14/09/21 25/05/21 23/02/21 26/11/20 26/08/20 23/06/20 -
Price 0.12 0.15 0.14 0.17 0.195 0.105 0.09 -
P/RPS 22.03 23.96 20.36 14.59 16.72 8.28 0.00 -
P/EPS 1,725.96 -6.50 -113.12 626.95 111.08 -6.24 -15.47 -
EY 0.06 -15.37 -0.88 0.16 0.90 -16.03 -6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.70 0.81 0.93 0.53 0.41 91.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment