[KWANTAS] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -63.7%
YoY- 164.91%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 354,430 262,596 322,749 359,851 397,429 243,170 342,040 2.40%
PBT 4,247 4,725 15,755 24,458 74,155 18,651 41,350 -78.09%
Tax -5,794 -2,506 -3,190 -4,110 -18,063 -3,820 -3,750 33.68%
NP -1,547 2,219 12,565 20,348 56,092 14,831 37,600 -
-
NP to SH -1,487 2,230 12,607 20,403 56,200 14,884 37,667 -
-
Tax Rate 136.43% 53.04% 20.25% 16.80% 24.36% 20.48% 9.07% -
Total Cost 355,977 260,377 310,184 339,503 341,337 228,339 304,440 10.99%
-
Net Worth 1,367,960 1,212,423 1,252,941 1,236,639 1,202,917 1,005,759 1,003,207 22.99%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,367,960 1,212,423 1,252,941 1,236,639 1,202,917 1,005,759 1,003,207 22.99%
NOSH 314,473 311,677 311,677 311,496 311,636 311,380 311,555 0.62%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -0.44% 0.85% 3.89% 5.65% 14.11% 6.10% 10.99% -
ROE -0.11% 0.18% 1.01% 1.65% 4.67% 1.48% 3.75% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 112.71 84.25 103.55 115.52 127.53 78.09 109.78 1.77%
EPS -0.48 0.72 4.05 6.55 18.03 4.78 12.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.35 3.89 4.02 3.97 3.86 3.23 3.22 22.22%
Adjusted Per Share Value based on latest NOSH - 311,496
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 113.72 84.25 103.55 115.46 127.51 78.02 109.74 2.40%
EPS -0.48 0.72 4.04 6.55 18.03 4.78 12.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.389 3.89 4.02 3.9677 3.8595 3.2269 3.2187 22.99%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.99 2.40 2.10 1.82 2.24 2.12 1.86 -
P/RPS 1.77 2.85 2.03 1.58 1.76 2.71 1.69 3.13%
P/EPS -420.85 335.44 51.92 27.79 12.42 44.35 15.38 -
EY -0.24 0.30 1.93 3.60 8.05 2.25 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.62 0.52 0.46 0.58 0.66 0.58 -14.33%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 29/05/12 28/02/12 29/11/11 26/08/11 27/05/11 25/02/11 -
Price 2.13 2.09 2.44 2.13 1.93 2.58 2.12 -
P/RPS 1.89 2.48 2.36 1.84 1.51 3.30 1.93 -1.38%
P/EPS -450.46 292.11 60.32 32.52 10.70 53.97 17.54 -
EY -0.22 0.34 1.66 3.08 9.34 1.85 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.61 0.54 0.50 0.80 0.66 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment