[KWANTAS] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 102.04%
YoY- -72.05%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 272,089 315,301 435,146 295,261 528,775 437,945 444,792 -28.00%
PBT 12,412 -57,083 -29,458 4,852 -159,328 12,403 28,144 -42.14%
Tax 8,161 -717 -5,933 -1,550 -3,035 -3,325 -3,357 -
NP 20,573 -57,800 -35,391 3,302 -162,363 9,078 24,787 -11.71%
-
NP to SH 21,132 -57,306 -35,351 3,307 -162,336 9,117 24,821 -10.19%
-
Tax Rate -65.75% - - 31.95% - 26.81% 11.93% -
Total Cost 251,516 373,101 470,537 291,959 691,138 428,867 420,005 -29.02%
-
Net Worth 1,218,996 1,299,693 1,362,028 1,383,845 1,364,159 1,424,363 1,433,714 -10.27%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,218,996 1,299,693 1,362,028 1,383,845 1,364,159 1,424,363 1,433,714 -10.27%
NOSH 311,763 311,677 311,677 311,677 309,333 311,677 311,677 0.01%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.56% -18.33% -8.13% 1.12% -30.71% 2.07% 5.57% -
ROE 1.73% -4.41% -2.60% 0.24% -11.90% 0.64% 1.73% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 87.27 101.16 139.61 94.73 170.94 140.51 142.71 -28.01%
EPS 6.78 -18.39 -11.34 1.06 -52.08 2.93 7.96 -10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.91 4.17 4.37 4.44 4.41 4.57 4.60 -10.29%
Adjusted Per Share Value based on latest NOSH - 311,677
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 87.30 101.16 139.61 94.73 169.65 140.51 142.71 -28.00%
EPS 6.78 -18.39 -11.34 1.06 -52.08 2.93 7.96 -10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9111 4.17 4.37 4.44 4.3768 4.57 4.60 -10.27%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.75 1.88 2.00 2.10 2.24 2.20 2.06 -
P/RPS 2.01 1.86 1.43 2.22 1.31 1.57 1.44 24.97%
P/EPS 25.82 -10.22 -17.63 197.92 -4.27 75.21 25.87 -0.12%
EY 3.87 -9.78 -5.67 0.51 -23.43 1.33 3.87 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.46 0.47 0.51 0.48 0.45 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 27/11/14 29/08/14 29/05/14 27/02/14 -
Price 1.47 1.84 1.95 2.00 2.16 2.25 2.13 -
P/RPS 1.68 1.82 1.40 2.11 1.26 1.60 1.49 8.35%
P/EPS 21.69 -10.01 -17.19 188.50 -4.12 76.92 26.75 -13.07%
EY 4.61 -9.99 -5.82 0.53 -24.30 1.30 3.74 15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.45 0.45 0.49 0.49 0.46 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment