[LITRAK] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -66.87%
YoY- 9.56%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 47,909 47,505 46,308 43,413 40,201 38,955 38,576 15.55%
PBT 26,590 19,980 17,469 15,973 41,973 32,226 30,997 -9.72%
Tax -12,809 -5,614 -4,945 -4,424 -7,112 -8,972 -8,424 32.26%
NP 13,781 14,366 12,524 11,549 34,861 23,254 22,573 -28.05%
-
NP to SH 13,781 14,366 12,524 11,549 34,861 23,254 22,573 -28.05%
-
Tax Rate 48.17% 28.10% 28.31% 27.70% 16.94% 27.84% 27.18% -
Total Cost 34,128 33,139 33,784 31,864 5,340 15,701 16,003 65.75%
-
Net Worth 766,242 764,136 748,896 737,108 608,276 598,892 596,669 18.16%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 19,274 - - - 18,133 9,065 - -
Div Payout % 139.86% - - - 52.02% 38.99% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 766,242 764,136 748,896 737,108 608,276 598,892 596,669 18.16%
NOSH 481,853 480,468 479,846 471,387 453,328 453,294 452,364 4.30%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 28.76% 30.24% 27.05% 26.60% 86.72% 59.69% 58.52% -
ROE 1.80% 1.88% 1.67% 1.57% 5.73% 3.88% 3.78% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.94 9.89 9.65 9.21 8.87 8.59 8.53 10.74%
EPS 2.86 2.99 2.61 2.45 7.69 5.13 4.99 -31.02%
DPS 4.00 0.00 0.00 0.00 4.00 2.00 0.00 -
NAPS 1.5902 1.5904 1.5607 1.5637 1.3418 1.3212 1.319 13.28%
Adjusted Per Share Value based on latest NOSH - 471,387
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 8.80 8.72 8.50 7.97 7.38 7.15 7.08 15.61%
EPS 2.53 2.64 2.30 2.12 6.40 4.27 4.14 -28.00%
DPS 3.54 0.00 0.00 0.00 3.33 1.66 0.00 -
NAPS 1.407 1.4031 1.3751 1.3535 1.1169 1.0997 1.0956 18.16%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.13 2.48 2.70 2.80 3.00 2.94 2.70 -
P/RPS 21.42 25.08 27.98 30.40 33.83 34.21 31.66 -22.95%
P/EPS 74.48 82.94 103.45 114.29 39.01 57.31 54.11 23.76%
EY 1.34 1.21 0.97 0.88 2.56 1.74 1.85 -19.36%
DY 1.88 0.00 0.00 0.00 1.33 0.68 0.00 -
P/NAPS 1.34 1.56 1.73 1.79 2.24 2.23 2.05 -24.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 27/02/03 25/11/02 27/08/02 24/05/02 27/02/02 29/11/01 -
Price 2.22 2.37 2.65 2.77 3.00 2.95 2.87 -
P/RPS 22.33 23.97 27.46 30.08 33.83 34.33 33.66 -23.95%
P/EPS 77.62 79.26 101.53 113.06 39.01 57.50 57.52 22.13%
EY 1.29 1.26 0.98 0.88 2.56 1.74 1.74 -18.10%
DY 1.80 0.00 0.00 0.00 1.33 0.68 0.00 -
P/NAPS 1.40 1.49 1.70 1.77 2.24 2.23 2.18 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment