[JKGLAND] QoQ Quarter Result on 31-Jul-2019 [#2]

Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 360.02%
YoY- 569.38%
Quarter Report
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 25,254 63,570 31,172 55,883 39,552 15,525 25,314 -0.15%
PBT 2,654 11,963 4,026 7,360 1,956 314 1,180 71.74%
Tax -812 -4,921 -1,002 -1,600 -713 1,258 -484 41.23%
NP 1,842 7,042 3,024 5,760 1,243 1,572 696 91.44%
-
NP to SH 1,842 7,043 3,025 5,764 1,253 1,593 705 89.81%
-
Tax Rate 30.60% 41.14% 24.89% 21.74% 36.45% -400.64% 41.02% -
Total Cost 23,412 56,528 28,148 50,123 38,309 13,953 24,618 -3.29%
-
Net Worth 477,735 477,735 477,735 477,735 454,986 454,986 454,986 3.30%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - 2,274 - -
Div Payout % - - - - - 142.81% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 477,735 477,735 477,735 477,735 454,986 454,986 454,986 3.30%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 7.29% 11.08% 9.70% 10.31% 3.14% 10.13% 2.75% -
ROE 0.39% 1.47% 0.63% 1.21% 0.28% 0.35% 0.15% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 1.11 2.79 1.37 2.46 1.74 0.68 1.11 0.00%
EPS 0.08 0.31 0.13 0.25 0.06 0.07 0.03 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.20 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 1.11 2.79 1.37 2.46 1.74 0.68 1.11 0.00%
EPS 0.08 0.31 0.13 0.25 0.06 0.07 0.03 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.20 0.20 0.20 3.30%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.075 0.075 0.075 0.08 0.085 0.08 0.075 -
P/RPS 6.76 2.68 5.47 3.26 4.89 11.72 6.74 0.19%
P/EPS 92.63 24.23 56.40 31.57 154.32 114.25 242.01 -47.31%
EY 1.08 4.13 1.77 3.17 0.65 0.88 0.41 90.84%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.36 0.36 0.36 0.38 0.43 0.40 0.38 -3.54%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 26/12/18 -
Price 0.075 0.065 0.08 0.07 0.075 0.075 0.075 -
P/RPS 6.76 2.33 5.84 2.85 4.31 10.99 6.74 0.19%
P/EPS 92.63 21.00 60.16 27.63 136.17 107.11 242.01 -47.31%
EY 1.08 4.76 1.66 3.62 0.73 0.93 0.41 90.84%
DY 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.36 0.31 0.38 0.33 0.38 0.38 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment