[SUBUR] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 371.75%
YoY- 337.5%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 111,750 100,344 103,341 117,972 128,358 120,581 107,489 2.61%
PBT 6,468 139 -7,787 13,532 2,425 -13,169 -8,226 -
Tax -2,009 0 21 -10,622 -1,301 0 21 -
NP 4,459 139 -7,766 2,910 1,124 -13,169 -8,205 -
-
NP to SH 4,760 1,009 -7,176 3,017 1,088 -11,871 -7,240 -
-
Tax Rate 31.06% 0.00% - 78.50% 53.65% - - -
Total Cost 107,291 100,205 111,107 115,062 127,234 133,750 115,694 -4.88%
-
Net Worth 643,446 640,590 642,474 651,895 651,895 645,968 660,964 -1.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 643,446 640,590 642,474 651,895 651,895 645,968 660,964 -1.77%
NOSH 188,142 209,000 209,000 209,000 209,000 209,000 209,000 -6.75%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.99% 0.14% -7.51% 2.47% 0.88% -10.92% -7.63% -
ROE 0.74% 0.16% -1.12% 0.46% 0.17% -1.84% -1.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 59.40 53.26 54.85 62.61 68.13 64.03 57.08 2.68%
EPS 2.53 0.54 -3.81 1.60 0.58 -6.30 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.40 3.41 3.46 3.46 3.43 3.51 -1.71%
Adjusted Per Share Value based on latest NOSH - 188,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 59.40 53.33 54.93 62.70 68.22 64.09 57.13 2.62%
EPS 2.53 0.54 -3.81 1.60 0.58 -6.31 -3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.4048 3.4148 3.4649 3.4649 3.4334 3.5131 -1.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.75 0.79 0.88 0.75 0.83 0.835 0.90 -
P/RPS 1.26 1.48 1.60 1.20 1.22 1.30 1.58 -13.96%
P/EPS 29.64 147.52 -23.10 46.84 143.73 -13.25 -23.41 -
EY 3.37 0.68 -4.33 2.14 0.70 -7.55 -4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.26 0.22 0.24 0.24 0.26 -10.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 28/05/24 29/02/24 30/11/23 25/08/23 30/05/23 -
Price 0.81 0.795 0.875 0.87 0.835 0.85 0.895 -
P/RPS 1.36 1.49 1.60 1.39 1.23 1.33 1.57 -9.10%
P/EPS 32.02 148.45 -22.97 54.33 144.60 -13.48 -23.28 -
EY 3.12 0.67 -4.35 1.84 0.69 -7.42 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.25 0.24 0.25 0.25 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment