[PASDEC] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 84.59%
YoY- -154.52%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 35,154 27,133 38,805 21,744 34,503 34,942 43,844 -13.63%
PBT -19,582 -3,178 6,829 -1,317 -3,396 -11,739 -8,136 79.11%
Tax -5,507 -854 -820 389 -2,671 2,987 -3,249 41.93%
NP -25,089 -4,032 6,009 -928 -6,067 -8,752 -11,385 68.93%
-
NP to SH -23,801 -4,112 6,029 -873 -5,665 -6,904 -10,880 68.11%
-
Tax Rate - - 12.01% - - - - -
Total Cost 60,243 31,165 32,796 22,672 40,570 43,694 55,229 5.93%
-
Net Worth 276,010 300,727 315,146 311,026 302,787 317,377 327,505 -10.73%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 276,010 300,727 315,146 311,026 302,787 317,377 327,505 -10.73%
NOSH 205,978 205,978 205,978 205,978 205,978 206,089 205,978 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -71.37% -14.86% 15.49% -4.27% -17.58% -25.05% -25.97% -
ROE -8.62% -1.37% 1.91% -0.28% -1.87% -2.18% -3.32% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.07 13.17 18.84 10.56 16.75 16.95 21.29 -13.63%
EPS -11.56 -1.99 2.93 -0.42 -2.75 -3.35 -5.28 68.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.46 1.53 1.51 1.47 1.54 1.59 -10.73%
Adjusted Per Share Value based on latest NOSH - 205,978
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.78 6.78 9.69 5.43 8.62 8.73 10.95 -13.63%
EPS -5.94 -1.03 1.51 -0.22 -1.41 -1.72 -2.72 67.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.7511 0.7871 0.7768 0.7563 0.7927 0.818 -10.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.535 0.52 0.40 0.32 0.31 0.30 0.41 -
P/RPS 3.13 3.95 2.12 3.03 1.85 1.77 1.93 37.83%
P/EPS -4.63 -26.05 13.67 -75.50 -11.27 -8.96 -7.76 -29.01%
EY -21.60 -3.84 7.32 -1.32 -8.87 -11.17 -12.88 40.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.26 0.21 0.21 0.19 0.26 33.09%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 25/08/16 30/05/16 29/02/16 27/11/15 27/08/15 -
Price 0.505 0.515 0.54 0.425 0.30 0.35 0.30 -
P/RPS 2.96 3.91 2.87 4.03 1.79 2.06 1.41 63.58%
P/EPS -4.37 -25.80 18.45 -100.28 -10.91 -10.45 -5.68 -15.97%
EY -22.88 -3.88 5.42 -1.00 -9.17 -9.57 -17.61 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.28 0.20 0.23 0.19 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment