[PASDEC] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -97.73%
YoY- 101.28%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,434 5,362 5,199 7,733 9,760 6,924 11,127 -54.23%
PBT 1,396 -1,225 1,473 284 3,234 -888 -560 -
Tax -17,487 443 -410 -242 -1,297 548 -367 1205.09%
NP -16,091 -782 1,063 42 1,937 -340 -927 566.92%
-
NP to SH -16,088 -781 1,064 44 1,939 -339 -925 567.80%
-
Tax Rate 1,252.65% - 27.83% 85.21% 40.11% - - -
Total Cost 19,525 6,144 4,136 7,691 7,823 7,264 12,054 37.80%
-
Net Worth 352,324 368,339 368,339 368,339 372,343 372,343 372,343 -3.60%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 352,324 368,339 368,339 368,339 372,343 372,343 372,343 -3.60%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -468.58% -14.58% 20.45% 0.54% 19.85% -4.91% -8.33% -
ROE -4.57% -0.21% 0.29% 0.01% 0.52% -0.09% -0.25% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.86 1.34 1.30 1.93 2.44 1.73 2.78 -54.16%
EPS -4.02 -0.19 0.27 0.01 0.49 -0.09 -0.23 569.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.92 0.92 0.92 0.93 0.93 0.93 -3.60%
Adjusted Per Share Value based on latest NOSH - 400,369
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.86 1.34 1.30 1.93 2.44 1.73 2.78 -54.16%
EPS -4.02 -0.19 0.27 0.01 0.49 -0.09 -0.23 569.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.92 0.92 0.92 0.93 0.93 0.93 -3.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.36 0.325 0.265 0.305 0.35 0.33 0.33 -
P/RPS 41.97 24.27 20.41 15.79 14.36 19.08 11.87 131.55%
P/EPS -8.96 -166.61 99.72 2,775.29 72.27 -389.74 -142.83 -84.13%
EY -11.16 -0.60 1.00 0.04 1.38 -0.26 -0.70 530.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.29 0.33 0.38 0.35 0.35 11.09%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 29/08/22 31/05/22 28/02/22 26/11/21 20/09/21 -
Price 0.305 0.33 0.345 0.285 0.335 0.33 0.345 -
P/RPS 35.56 24.64 26.57 14.76 13.74 19.08 12.41 101.35%
P/EPS -7.59 -169.17 129.82 2,593.30 69.17 -389.74 -149.33 -86.20%
EY -13.17 -0.59 0.77 0.04 1.45 -0.26 -0.67 624.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.31 0.36 0.35 0.37 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment