[BINTAI] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -156.64%
YoY- -436.52%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 46,465 7,755 43,340 52,271 73,898 27,181 88,961 -35.11%
PBT -16,509 -7,744 -4,733 -1,412 1,392 1,745 1,058 -
Tax -302 -46 -99 -60 -1,975 -1,508 -679 -41.70%
NP -16,811 -7,790 -4,832 -1,472 -583 237 379 -
-
NP to SH -16,363 -7,596 -4,660 -1,373 -535 237 379 -
-
Tax Rate - - - - 141.88% 86.42% 64.18% -
Total Cost 63,276 15,545 48,172 53,743 74,481 26,944 88,582 -20.07%
-
Net Worth 62,326 75,856 83,028 88,412 91,264 89,647 89,116 -21.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 62,326 75,856 83,028 88,412 91,264 89,647 89,116 -21.19%
NOSH 103,876 103,912 103,786 104,015 104,901 103,043 102,432 0.93%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -36.18% -100.45% -11.15% -2.82% -0.79% 0.87% 0.43% -
ROE -26.25% -10.01% -5.61% -1.55% -0.59% 0.26% 0.43% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.73 7.46 41.76 50.25 70.44 26.38 86.85 -35.72%
EPS -16.31 -7.31 -4.49 -1.32 -0.51 0.23 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.73 0.80 0.85 0.87 0.87 0.87 -21.92%
Adjusted Per Share Value based on latest NOSH - 104,015
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.81 0.64 3.55 4.28 6.06 2.23 7.29 -35.09%
EPS -1.34 -0.62 -0.38 -0.11 -0.04 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0622 0.0681 0.0725 0.0748 0.0735 0.073 -21.14%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.50 0.51 0.55 0.60 0.96 0.99 -
P/RPS 1.12 6.70 1.22 1.09 0.85 3.64 1.14 -1.17%
P/EPS -3.17 -6.84 -11.36 -41.67 -117.65 417.39 267.57 -
EY -31.50 -14.62 -8.80 -2.40 -0.85 0.24 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.68 0.64 0.65 0.69 1.10 1.14 -19.05%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 21/11/07 29/08/07 31/05/07 28/02/07 23/11/06 -
Price 0.44 0.47 0.51 0.52 0.46 0.75 0.97 -
P/RPS 0.98 6.30 1.22 1.03 0.65 2.84 1.12 -8.50%
P/EPS -2.79 -6.43 -11.36 -39.39 -90.20 326.09 262.16 -
EY -35.80 -15.55 -8.80 -2.54 -1.11 0.31 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.64 0.61 0.53 0.86 1.11 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment