[BINTAI] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -239.4%
YoY- -1329.55%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 51,275 46,465 7,755 43,340 52,271 73,898 27,181 52.73%
PBT 2,212 -16,509 -7,744 -4,733 -1,412 1,392 1,745 17.14%
Tax -152 -302 -46 -99 -60 -1,975 -1,508 -78.37%
NP 2,060 -16,811 -7,790 -4,832 -1,472 -583 237 323.30%
-
NP to SH 2,117 -16,363 -7,596 -4,660 -1,373 -535 237 331.08%
-
Tax Rate 6.87% - - - - 141.88% 86.42% -
Total Cost 49,215 63,276 15,545 48,172 53,743 74,481 26,944 49.47%
-
Net Worth 62,264 62,326 75,856 83,028 88,412 91,264 89,647 -21.59%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,264 62,326 75,856 83,028 88,412 91,264 89,647 -21.59%
NOSH 103,774 103,876 103,912 103,786 104,015 104,901 103,043 0.47%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.02% -36.18% -100.45% -11.15% -2.82% -0.79% 0.87% -
ROE 3.40% -26.25% -10.01% -5.61% -1.55% -0.59% 0.26% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 49.41 44.73 7.46 41.76 50.25 70.44 26.38 52.00%
EPS 2.04 -16.31 -7.31 -4.49 -1.32 -0.51 0.23 329.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.73 0.80 0.85 0.87 0.87 -21.95%
Adjusted Per Share Value based on latest NOSH - 103,786
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.20 3.81 0.64 3.55 4.28 6.06 2.23 52.56%
EPS 0.17 -1.34 -0.62 -0.38 -0.11 -0.04 0.02 317.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0511 0.0622 0.0681 0.0725 0.0748 0.0735 -21.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.35 0.50 0.50 0.51 0.55 0.60 0.96 -
P/RPS 0.71 1.12 6.70 1.22 1.09 0.85 3.64 -66.40%
P/EPS 17.16 -3.17 -6.84 -11.36 -41.67 -117.65 417.39 -88.11%
EY 5.83 -31.50 -14.62 -8.80 -2.40 -0.85 0.24 740.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.83 0.68 0.64 0.65 0.69 1.10 -34.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 28/02/08 21/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.44 0.44 0.47 0.51 0.52 0.46 0.75 -
P/RPS 0.89 0.98 6.30 1.22 1.03 0.65 2.84 -53.89%
P/EPS 21.57 -2.79 -6.43 -11.36 -39.39 -90.20 326.09 -83.67%
EY 4.64 -35.80 -15.55 -8.80 -2.54 -1.11 0.31 508.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.64 0.64 0.61 0.53 0.86 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment