[RKI] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -63.8%
YoY- 226.23%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 244,284 234,976 138,561 142,226 209,251 194,702 158,855 33.05%
PBT 30,274 16,751 2,139 3,510 9,350 7,904 -2,347 -
Tax -3,704 -3,658 -1,813 -902 -2,145 -1,335 -6,314 -29.80%
NP 26,570 13,093 326 2,608 7,205 6,569 -8,661 -
-
NP to SH 26,570 13,093 326 2,608 7,205 6,569 -8,661 -
-
Tax Rate 12.23% 21.84% 84.76% 25.70% 22.94% 16.89% - -
Total Cost 217,714 221,883 138,235 139,618 202,046 188,133 167,516 18.99%
-
Net Worth 598,170 582,929 582,307 584,004 570,879 576,374 564,191 3.95%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,762 5,638 2,868 - 2,878 - 2,908 38.72%
Div Payout % 17.92% 43.07% 879.91% - 39.95% - 0.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 598,170 582,929 582,307 584,004 570,879 576,374 564,191 3.95%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.88% 5.57% 0.24% 1.83% 3.44% 3.37% -5.45% -
ROE 4.44% 2.25% 0.06% 0.45% 1.26% 1.14% -1.54% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 256.47 246.69 144.91 148.56 218.09 201.67 163.87 34.61%
EPS 27.90 13.75 0.34 2.72 7.51 6.80 -8.93 -
DPS 5.00 5.92 3.00 0.00 3.00 0.00 3.00 40.35%
NAPS 6.28 6.12 6.09 6.10 5.95 5.97 5.82 5.17%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 125.23 120.46 71.03 72.91 107.27 99.81 81.43 33.06%
EPS 13.62 6.71 0.17 1.34 3.69 3.37 -4.44 -
DPS 2.44 2.89 1.47 0.00 1.48 0.00 1.49 38.72%
NAPS 3.0664 2.9883 2.9851 2.9938 2.9265 2.9547 2.8922 3.95%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.85 2.28 2.00 1.88 2.83 3.15 3.72 -
P/RPS 1.50 0.92 1.38 1.27 1.30 1.56 2.27 -24.03%
P/EPS 13.80 16.59 586.61 69.01 37.69 46.30 -41.64 -
EY 7.25 6.03 0.17 1.45 2.65 2.16 -2.40 -
DY 1.30 2.60 1.50 0.00 1.06 0.00 0.81 36.88%
P/NAPS 0.61 0.37 0.33 0.31 0.48 0.53 0.64 -3.13%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 25/08/20 25/06/20 25/02/20 25/11/19 30/08/19 -
Price 4.19 3.94 2.14 2.00 2.77 2.96 3.40 -
P/RPS 1.63 1.60 1.48 1.35 1.27 1.47 2.07 -14.66%
P/EPS 15.02 28.66 627.67 73.42 36.89 43.50 -38.06 -
EY 6.66 3.49 0.16 1.36 2.71 2.30 -2.63 -
DY 1.19 1.50 1.40 0.00 1.08 0.00 0.88 22.17%
P/NAPS 0.67 0.64 0.35 0.33 0.47 0.50 0.58 10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment