[HUBLINE] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- 106.46%
YoY- -91.52%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 146,816 140,682 133,353 151,246 226,468 203,441 190,709 -15.98%
PBT 8,285 6,277 -14,376 1,169 -10,932 14,117 19,626 -43.69%
Tax 251 -133 -200 -349 -1,770 -1,563 -190 -
NP 8,536 6,144 -14,576 820 -12,702 12,554 19,436 -42.19%
-
NP to SH 8,536 6,144 -14,576 820 -12,702 12,554 12,340 -21.76%
-
Tax Rate -3.03% 2.12% - 29.85% - 11.07% 0.97% -
Total Cost 138,280 134,538 147,929 150,426 239,170 190,887 171,273 -13.28%
-
Net Worth 470,098 476,473 460,950 445,142 471,483 475,345 422,157 7.42%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 3,247 -
Div Payout % - - - - - - 26.32% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 470,098 476,473 460,950 445,142 471,483 475,345 422,157 7.42%
NOSH 1,237,101 1,253,877 1,245,812 1,171,428 1,240,746 1,218,834 1,082,456 9.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.81% 4.37% -10.93% 0.54% -5.61% 6.17% 10.19% -
ROE 1.82% 1.29% -3.16% 0.18% -2.69% 2.64% 2.92% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.87 11.22 10.70 12.91 18.25 16.69 17.62 -23.13%
EPS 0.69 0.49 -1.17 0.07 -1.02 1.03 1.14 -28.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.38 0.38 0.37 0.38 0.38 0.39 0.39 -1.71%
Adjusted Per Share Value based on latest NOSH - 1,171,428
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.25 3.12 2.96 3.35 5.02 4.51 4.23 -16.09%
EPS 0.19 0.14 -0.32 0.02 -0.28 0.28 0.27 -20.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.1042 0.1056 0.1022 0.0987 0.1045 0.1054 0.0936 7.40%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.31 0.29 0.19 0.20 0.34 0.37 0.42 -
P/RPS 2.61 2.58 1.78 1.55 1.86 2.22 2.38 6.33%
P/EPS 44.93 59.18 -16.24 285.71 -33.21 35.92 36.84 14.13%
EY 2.23 1.69 -6.16 0.35 -3.01 2.78 2.71 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
P/NAPS 0.82 0.76 0.51 0.53 0.89 0.95 1.08 -16.75%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.20 0.29 0.29 0.20 0.22 0.37 0.47 -
P/RPS 1.69 2.58 2.71 1.55 1.21 2.22 2.67 -26.25%
P/EPS 28.99 59.18 -24.79 285.71 -21.49 35.92 41.23 -20.91%
EY 3.45 1.69 -4.03 0.35 -4.65 2.78 2.43 26.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
P/NAPS 0.53 0.76 0.78 0.53 0.58 0.95 1.21 -42.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment