[HUBLINE] YoY Quarter Result on 30-Jun-2009 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 142.15%
YoY- -51.06%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 122,404 131,343 166,418 140,682 203,441 152,609 95,246 4.26%
PBT 3,041 3,060 2,595 6,277 14,117 17,909 6,703 -12.33%
Tax -70 123 -528 -133 -1,563 -2,460 0 -
NP 2,971 3,183 2,067 6,144 12,554 15,449 6,703 -12.67%
-
NP to SH 2,971 3,183 2,067 6,144 12,554 11,251 6,703 -12.67%
-
Tax Rate 2.30% -4.02% 20.35% 2.12% 11.07% 13.74% 0.00% -
Total Cost 119,433 128,160 164,351 134,538 190,887 137,160 88,543 5.10%
-
Net Worth 594,199 580,429 601,309 476,473 475,345 387,965 367,733 8.31%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 594,199 580,429 601,309 476,473 475,345 387,965 367,733 8.31%
NOSH 2,122,142 1,872,352 1,879,090 1,253,877 1,218,834 155,186 155,162 54.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.43% 2.42% 1.24% 4.37% 6.17% 10.12% 7.04% -
ROE 0.50% 0.55% 0.34% 1.29% 2.64% 2.90% 1.82% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.77 7.01 8.86 11.22 16.69 98.34 61.38 -32.54%
EPS 0.14 0.17 0.11 0.49 1.03 7.25 4.32 -43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.32 0.38 0.39 2.50 2.37 -29.92%
Adjusted Per Share Value based on latest NOSH - 1,253,877
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.85 3.06 3.88 3.28 4.74 3.56 2.22 4.24%
EPS 0.07 0.07 0.05 0.14 0.29 0.26 0.16 -12.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1353 0.1402 0.1111 0.1108 0.0904 0.0857 8.32%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.07 0.12 0.17 0.29 0.37 0.63 0.24 -
P/RPS 1.21 1.71 1.92 2.58 2.22 0.64 0.39 20.74%
P/EPS 50.00 70.59 154.55 59.18 35.92 8.69 5.56 44.15%
EY 2.00 1.42 0.65 1.69 2.78 11.51 18.00 -30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.39 0.53 0.76 0.95 0.25 0.10 16.48%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 27/08/10 28/08/09 29/08/08 30/08/07 28/08/06 -
Price 0.06 0.09 0.17 0.29 0.37 0.58 0.24 -
P/RPS 1.04 1.28 1.92 2.58 2.22 0.59 0.39 17.74%
P/EPS 42.86 52.94 154.55 59.18 35.92 8.00 5.56 40.50%
EY 2.33 1.89 0.65 1.69 2.78 12.50 18.00 -28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.53 0.76 0.95 0.23 0.10 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment