[AMTEL] QoQ Quarter Result on 31-Aug-2002 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
17-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-Aug-2002 [#3]
Profit Trend
QoQ- -1.08%
YoY- -43.29%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 22,144 24,564 28,912 27,667 30,958 28,511 36,004 -27.69%
PBT -322 -352 863 1,036 1,184 -106 1,774 -
Tax -36 -21 -465 -212 -351 106 774 -
NP -358 -373 398 824 833 0 2,548 -
-
NP to SH -358 -373 398 824 833 -249 2,548 -
-
Tax Rate - - 53.88% 20.46% 29.65% - -43.63% -
Total Cost 22,502 24,937 28,514 26,843 30,125 28,511 33,456 -23.25%
-
Net Worth 36,919 37,543 39,012 37,326 36,579 35,846 36,067 1.57%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 36,919 37,543 39,012 37,326 36,579 35,846 36,067 1.57%
NOSH 41,627 41,910 41,953 41,827 31,433 31,518 31,418 20.65%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -1.62% -1.52% 1.38% 2.98% 2.69% 0.00% 7.08% -
ROE -0.97% -0.99% 1.02% 2.21% 2.28% -0.69% 7.06% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 53.20 58.61 68.92 66.15 98.49 90.46 114.60 -40.07%
EPS -0.86 -0.89 0.95 1.97 2.65 -0.79 8.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8869 0.8958 0.9299 0.8924 1.1637 1.1373 1.148 -15.81%
Adjusted Per Share Value based on latest NOSH - 41,827
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 22.53 24.99 29.42 28.15 31.50 29.01 36.63 -27.69%
EPS -0.36 -0.38 0.40 0.84 0.85 -0.25 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.382 0.3969 0.3798 0.3722 0.3647 0.367 1.55%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.87 0.80 1.01 1.20 1.77 1.75 1.87 -
P/RPS 1.64 1.36 1.47 1.81 1.80 1.93 1.63 0.40%
P/EPS -101.16 -89.89 106.46 60.91 66.79 -221.52 23.06 -
EY -0.99 -1.11 0.94 1.64 1.50 -0.45 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 1.09 1.34 1.52 1.54 1.63 -28.78%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 22/07/03 23/04/03 30/01/03 17/10/02 17/07/02 29/04/02 29/01/02 -
Price 1.60 0.86 0.91 0.98 1.72 1.89 1.81 -
P/RPS 3.01 1.47 1.32 1.48 1.75 2.09 1.58 53.73%
P/EPS -186.05 -96.63 95.92 49.75 64.91 -239.24 22.32 -
EY -0.54 -1.03 1.04 2.01 1.54 -0.42 4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.96 0.98 1.10 1.48 1.66 1.58 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment