[CCK] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
03-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -22.95%
YoY- -3.22%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 70,997 74,034 72,212 72,968 62,626 57,330 61,399 10.17%
PBT 3,957 4,080 3,243 3,602 4,415 2,914 3,505 8.43%
Tax -1,116 -1,239 -887 -985 -1,013 -963 -1,121 -0.29%
NP 2,841 2,841 2,356 2,617 3,402 1,951 2,384 12.41%
-
NP to SH 2,789 2,817 2,321 2,582 3,351 1,930 2,375 11.31%
-
Tax Rate 28.20% 30.37% 27.35% 27.35% 22.94% 33.05% 31.98% -
Total Cost 68,156 71,193 69,856 70,351 59,224 55,379 59,015 10.08%
-
Net Worth 40,814 108,994 106,765 103,686 100,081 98,987 99,082 -44.66%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 40,814 108,994 106,765 103,686 100,081 98,987 99,082 -44.66%
NOSH 56,686 52,654 51,577 50,826 49,791 49,742 49,790 9.04%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.00% 3.84% 3.26% 3.59% 5.43% 3.40% 3.88% -
ROE 6.83% 2.58% 2.17% 2.49% 3.35% 1.95% 2.40% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 125.24 140.60 140.01 143.56 125.78 115.25 123.32 1.03%
EPS 4.92 5.35 4.50 5.08 6.73 3.88 4.77 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 2.07 2.07 2.04 2.01 1.99 1.99 -49.25%
Adjusted Per Share Value based on latest NOSH - 50,826
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.26 11.74 11.45 11.57 9.93 9.09 9.73 10.23%
EPS 0.44 0.45 0.37 0.41 0.53 0.31 0.38 10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.1728 0.1693 0.1644 0.1587 0.1569 0.1571 -44.67%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.98 0.94 0.88 0.90 0.70 0.65 -
P/RPS 0.49 0.70 0.67 0.61 0.72 0.61 0.53 -5.10%
P/EPS 12.40 18.32 20.89 17.32 13.37 18.04 13.63 -6.11%
EY 8.07 5.46 4.79 5.77 7.48 5.54 7.34 6.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.47 0.45 0.43 0.45 0.35 0.33 88.01%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 26/05/08 26/02/08 03/12/07 14/08/07 25/05/07 28/02/07 -
Price 0.41 0.94 1.03 0.98 0.89 0.79 0.66 -
P/RPS 0.33 0.67 0.74 0.68 0.71 0.69 0.54 -28.00%
P/EPS 8.33 17.57 22.89 19.29 13.22 20.36 13.84 -28.73%
EY 12.00 5.69 4.37 5.18 7.56 4.91 7.23 40.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.50 0.48 0.44 0.40 0.33 44.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment