[XIN] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[XIN] XIN SYNERGY GROUP BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 5.76%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
XIN's Result
XIN's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 16,124 17,754 25,188 15,191 14,196 23,397 19,355 -11.43%
PBT -3,932 -4,586 -227 -2,340 -2,483 -585 -2,026 55.40%
Tax 0 0 227 2,340 2,483 585 2,026 -
NP -3,932 -4,586 0 0 0 0 0 -
-
NP to SH -3,932 -4,586 -227 -2,340 -2,483 -585 -2,053 54.04%
-
Tax Rate - - - - - - - -
Total Cost 20,056 22,340 25,188 15,191 14,196 23,397 19,355 2.39%
-
Net Worth -18,667 -15,153 -9,663 -10,311 -8,009 -5,069 -4,735 148.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -18,667 -15,153 -9,663 -10,311 -8,009 -5,069 -4,735 148.93%
NOSH 39,717 39,878 37,166 39,661 40,048 39,000 39,466 0.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -24.39% -25.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 40.60 44.52 67.77 38.30 35.45 59.99 49.04 -11.80%
EPS -9.85 -11.49 -0.60 -5.90 -6.20 -1.50 -5.10 54.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.47 -0.38 -0.26 -0.26 -0.20 -0.13 -0.12 147.85%
Adjusted Per Share Value based on latest NOSH - 39,661
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.37 3.71 5.26 3.17 2.96 4.89 4.04 -11.35%
EPS -0.82 -0.96 -0.05 -0.49 -0.52 -0.12 -0.43 53.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.039 -0.0316 -0.0202 -0.0215 -0.0167 -0.0106 -0.0099 148.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.75 0.38 0.42 0.34 0.65 1.25 1.63 -
P/RPS 1.85 0.85 0.62 0.89 1.83 2.08 3.32 -32.21%
P/EPS -7.58 -3.30 -68.77 -5.76 -10.48 -83.33 -31.33 -61.07%
EY -13.20 -30.26 -1.45 -17.35 -9.54 -1.20 -3.19 157.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 06/02/02 06/11/01 21/08/01 31/05/01 19/01/01 17/11/00 11/08/00 -
Price 0.76 0.49 0.43 0.38 0.76 0.92 1.65 -
P/RPS 1.87 1.10 0.63 0.99 2.14 1.53 3.36 -32.26%
P/EPS -7.68 -4.26 -70.40 -6.44 -12.26 -61.33 -31.72 -61.05%
EY -13.03 -23.47 -1.42 -15.53 -8.16 -1.63 -3.15 157.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment