[AASIA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -18.45%
YoY- -257.42%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,922 3,473 3,923 5,251 5,220 5,088 2,673 50.28%
PBT -1,187 -1,661 -6,274 -1,995 -1,518 -1,142 1,245 -
Tax -471 0 -632 122 -297 -316 -679 -21.65%
NP -1,658 -1,661 -6,906 -1,873 -1,815 -1,458 566 -
-
NP to SH -1,447 -1,281 -4,852 -1,855 -1,566 -1,264 692 -
-
Tax Rate - - - - - - 54.54% -
Total Cost 6,580 5,134 10,829 7,124 7,035 6,546 2,107 113.80%
-
Net Worth 183,211 184,663 187,039 192,319 194,167 195,751 197,863 -5.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 183,211 184,663 187,039 192,319 194,167 195,751 197,863 -5.00%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -33.69% -47.83% -176.04% -35.67% -34.77% -28.66% 21.17% -
ROE -0.79% -0.69% -2.59% -0.96% -0.81% -0.65% 0.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.75 0.53 0.59 0.80 0.79 0.77 0.41 49.62%
EPS -0.22 -0.19 -0.74 -0.28 -0.24 -0.19 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2798 0.2834 0.2914 0.2942 0.2966 0.2998 -5.00%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.75 0.53 0.59 0.80 0.79 0.77 0.41 49.62%
EPS -0.22 -0.19 -0.74 -0.28 -0.24 -0.19 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2798 0.2834 0.2914 0.2942 0.2966 0.2998 -5.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.10 0.08 0.185 0.11 0.165 0.15 0.14 -
P/RPS 13.41 15.20 31.12 13.83 20.86 19.46 34.57 -46.84%
P/EPS -45.61 -41.22 -25.16 -39.14 -69.54 -78.32 133.52 -
EY -2.19 -2.43 -3.97 -2.56 -1.44 -1.28 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.65 0.38 0.56 0.51 0.47 -16.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 30/06/20 26/02/20 25/11/19 22/08/19 28/05/19 28/02/19 -
Price 0.115 0.10 0.11 0.145 0.135 0.145 0.145 -
P/RPS 15.42 19.00 18.51 18.22 17.07 18.81 35.80 -42.99%
P/EPS -52.45 -51.52 -14.96 -51.59 -56.90 -75.71 138.29 -
EY -1.91 -1.94 -6.68 -1.94 -1.76 -1.32 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.50 0.46 0.49 0.48 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment