[AASIA] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -23.89%
YoY- 39.79%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,473 3,923 5,251 5,220 5,088 2,673 6,948 -36.98%
PBT -1,661 -6,274 -1,995 -1,518 -1,142 1,245 -1,493 7.36%
Tax 0 -632 122 -297 -316 -679 321 -
NP -1,661 -6,906 -1,873 -1,815 -1,458 566 -1,172 26.14%
-
NP to SH -1,281 -4,852 -1,855 -1,566 -1,264 692 -519 82.53%
-
Tax Rate - - - - - 54.54% - -
Total Cost 5,134 10,829 7,124 7,035 6,546 2,107 8,120 -26.31%
-
Net Worth 184,663 187,039 192,319 194,167 195,751 197,863 205,255 -6.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 184,663 187,039 192,319 194,167 195,751 197,863 205,255 -6.79%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -47.83% -176.04% -35.67% -34.77% -28.66% 21.17% -16.87% -
ROE -0.69% -2.59% -0.96% -0.81% -0.65% 0.35% -0.25% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.53 0.59 0.80 0.79 0.77 0.41 1.05 -36.57%
EPS -0.19 -0.74 -0.28 -0.24 -0.19 0.10 -0.08 77.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2834 0.2914 0.2942 0.2966 0.2998 0.311 -6.79%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.53 0.59 0.80 0.79 0.77 0.41 1.05 -36.57%
EPS -0.19 -0.74 -0.28 -0.24 -0.19 0.10 -0.08 77.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2834 0.2914 0.2942 0.2966 0.2998 0.311 -6.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.08 0.185 0.11 0.165 0.15 0.14 0.185 -
P/RPS 15.20 31.12 13.83 20.86 19.46 34.57 17.57 -9.19%
P/EPS -41.22 -25.16 -39.14 -69.54 -78.32 133.52 -235.25 -68.65%
EY -2.43 -3.97 -2.56 -1.44 -1.28 0.75 -0.43 216.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.65 0.38 0.56 0.51 0.47 0.59 -37.69%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 25/11/19 22/08/19 28/05/19 28/02/19 29/11/18 -
Price 0.10 0.11 0.145 0.135 0.145 0.145 0.15 -
P/RPS 19.00 18.51 18.22 17.07 18.81 35.80 14.25 21.12%
P/EPS -51.52 -14.96 -51.59 -56.90 -75.71 138.29 -190.75 -58.18%
EY -1.94 -6.68 -1.94 -1.76 -1.32 0.72 -0.52 140.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.50 0.46 0.49 0.48 0.48 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment