[NHFATT] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -54.88%
YoY- -42.33%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 72,637 71,172 74,764 67,847 70,714 69,979 72,705 -0.06%
PBT 4,962 13,154 16,120 8,435 10,494 17,203 16,505 -55.02%
Tax 505 -1,038 -997 -937 -1,015 -2,078 -894 -
NP 5,467 12,116 15,123 7,498 9,479 15,125 15,611 -50.22%
-
NP to SH 5,467 12,116 15,123 7,498 9,479 15,125 15,611 -50.22%
-
Tax Rate -10.18% 7.89% 6.18% 11.11% 9.67% 12.08% 5.42% -
Total Cost 67,170 59,056 59,641 60,349 61,235 54,854 57,094 11.41%
-
Net Worth 571,474 572,090 564,649 546,461 542,328 541,501 524,967 5.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,954 33 - 9,920 2,480 - - -
Div Payout % 90.63% 0.27% - 132.31% 26.16% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 571,474 572,090 564,649 546,461 542,328 541,501 524,967 5.80%
NOSH 165,166 165,344 82,672 82,672 82,672 82,672 82,672 58.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.53% 17.02% 20.23% 11.05% 13.40% 21.61% 21.47% -
ROE 0.96% 2.12% 2.68% 1.37% 1.75% 2.79% 2.97% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 43.98 43.04 90.43 82.07 85.54 84.65 87.94 -36.91%
EPS 3.31 7.33 18.29 9.07 11.47 18.30 18.88 -68.57%
DPS 3.00 0.02 0.00 12.00 3.00 0.00 0.00 -
NAPS 3.46 3.46 6.83 6.61 6.56 6.55 6.35 -33.21%
Adjusted Per Share Value based on latest NOSH - 165,166
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 43.98 43.09 45.27 41.08 42.81 42.37 44.02 -0.06%
EPS 3.31 7.34 9.16 4.54 5.74 9.16 9.45 -50.21%
DPS 3.00 0.02 0.00 6.01 1.50 0.00 0.00 -
NAPS 3.46 3.4637 3.4187 3.3086 3.2835 3.2785 3.1784 5.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.08 2.07 3.86 3.29 3.07 2.79 2.71 -
P/RPS 4.73 4.81 4.27 4.01 3.59 3.30 3.08 33.00%
P/EPS 62.84 28.25 21.10 36.28 26.78 15.25 14.35 166.94%
EY 1.59 3.54 4.74 2.76 3.73 6.56 6.97 -62.56%
DY 1.44 0.01 0.00 3.65 0.98 0.00 0.00 -
P/NAPS 0.60 0.60 0.57 0.50 0.47 0.43 0.43 24.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 27/05/24 27/02/24 24/11/23 28/08/23 25/05/23 -
Price 1.90 1.93 4.44 3.75 3.59 2.89 2.70 -
P/RPS 4.32 4.48 4.91 4.57 4.20 3.41 3.07 25.49%
P/EPS 57.40 26.34 24.27 41.35 31.31 15.80 14.30 151.93%
EY 1.74 3.80 4.12 2.42 3.19 6.33 6.99 -60.32%
DY 1.58 0.01 0.00 3.20 0.84 0.00 0.00 -
P/NAPS 0.55 0.56 0.65 0.57 0.55 0.44 0.43 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment