[AZRB] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 70.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 55,916 60,205 56,999 134,552 41,145 0 0 -100.00%
PBT 6,531 5,456 4,731 8,872 5,235 0 0 -100.00%
Tax -2,118 -1,867 -1,174 31 0 0 0 -100.00%
NP 4,413 3,589 3,557 8,903 5,235 0 0 -100.00%
-
NP to SH 4,413 3,589 3,557 8,903 5,235 0 0 -100.00%
-
Tax Rate 32.43% 34.22% 24.82% -0.35% 0.00% - - -
Total Cost 51,503 56,616 53,442 125,649 35,910 0 0 -100.00%
-
Net Worth 68,108 63,887 60,469 51,964 46,839 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - 2,729 - - - -
Div Payout % - - - 30.66% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 68,108 63,887 60,469 51,964 46,839 0 0 -100.00%
NOSH 29,999 30,008 29,991 27,293 27,552 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 7.89% 5.96% 6.24% 6.62% 12.72% 0.00% 0.00% -
ROE 6.48% 5.62% 5.88% 17.13% 11.18% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 186.39 200.63 190.05 492.97 149.33 0.00 0.00 -100.00%
EPS 14.71 11.96 11.86 32.61 19.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.2703 2.129 2.0162 1.9039 1.70 0.00 1.56 -0.38%
Adjusted Per Share Value based on latest NOSH - 27,293
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 8.50 9.15 8.67 20.46 6.26 0.00 0.00 -100.00%
EPS 0.67 0.55 0.54 1.35 0.80 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.1035 0.0971 0.0919 0.079 0.0712 0.00 1.56 2.79%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.60 1.69 2.22 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.84 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.88 14.13 18.72 0.00 0.00 0.00 0.00 -100.00%
EY 9.19 7.08 5.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 14/11/00 25/08/00 29/05/00 25/02/00 30/11/99 - - -
Price 1.64 1.75 2.00 2.05 0.00 0.00 0.00 -
P/RPS 0.88 0.87 1.05 0.42 0.00 0.00 0.00 -100.00%
P/EPS 11.15 14.63 16.86 6.28 0.00 0.00 0.00 -100.00%
EY 8.97 6.83 5.93 15.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.99 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment