[AZRB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 135,880 66,510 55,916 41,145 -1.22%
PBT 3,813 4,558 6,531 5,235 0.32%
Tax -1,232 -1,300 -2,118 0 -100.00%
NP 2,581 3,258 4,413 5,235 0.73%
-
NP to SH 2,581 3,258 4,413 5,235 0.73%
-
Tax Rate 32.31% 28.52% 32.43% 0.00% -
Total Cost 133,299 63,252 51,503 35,910 -1.34%
-
Net Worth 91,455 77,046 68,108 46,839 -0.68%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 91,455 77,046 68,108 46,839 -0.68%
NOSH 42,450 30,000 29,999 27,552 -0.44%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.90% 4.90% 7.89% 12.72% -
ROE 2.82% 4.23% 6.48% 11.18% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 320.09 221.70 186.39 149.33 -0.78%
EPS 6.08 10.86 14.71 19.00 1.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1544 2.5682 2.2703 1.70 -0.24%
Adjusted Per Share Value based on latest NOSH - 27,552
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.66 10.11 8.50 6.26 -1.22%
EPS 0.39 0.50 0.67 0.80 0.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.1171 0.1035 0.0712 -0.68%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.50 1.65 1.60 0.00 -
P/RPS 0.47 0.74 0.86 0.00 -100.00%
P/EPS 24.67 15.19 10.88 0.00 -100.00%
EY 4.05 6.58 9.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 14/11/00 30/11/99 -
Price 1.54 1.92 1.64 0.00 -
P/RPS 0.48 0.87 0.88 0.00 -100.00%
P/EPS 25.33 17.68 11.15 0.00 -100.00%
EY 3.95 5.66 8.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment