[SUPERMX] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -72.81%
YoY- -98.71%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 174,785 247,964 300,226 407,799 523,542 1,455,660 1,875,482 -79.35%
PBT -104,805 6,103 29,174 18,280 91,946 930,851 1,230,578 -
Tax -5,574 -1,575 3,107 -2,470 -35,288 -264,524 -218,958 -91.28%
NP -110,379 4,528 32,281 15,810 56,658 666,327 1,011,620 -
-
NP to SH -108,068 5,710 33,054 13,009 47,841 638,524 958,714 -
-
Tax Rate - 25.81% -10.65% 13.51% 38.38% 28.42% 17.79% -
Total Cost 285,164 243,436 267,945 391,989 466,884 789,333 863,862 -52.13%
-
Net Worth 4,669,251 4,949,659 4,811,818 4,772,629 4,921,161 4,958,201 4,724,569 -0.77%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 79,315 79,104 - 129,795 389,387 -
Div Payout % - - 239.96% 608.07% - 20.33% 40.62% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 4,669,251 4,949,659 4,811,818 4,772,629 4,921,161 4,958,201 4,724,569 -0.77%
NOSH 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -63.15% 1.83% 10.75% 3.88% 10.82% 45.77% 53.94% -
ROE -2.31% 0.12% 0.69% 0.27% 0.97% 12.88% 20.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.59 9.32 11.36 15.47 20.00 56.07 72.25 -79.64%
EPS -4.07 0.21 1.25 0.49 1.83 24.60 36.93 -
DPS 0.00 0.00 3.00 3.00 0.00 5.00 15.00 -
NAPS 1.76 1.86 1.82 1.81 1.88 1.91 1.82 -2.20%
Adjusted Per Share Value based on latest NOSH - 2,720,616
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.84 9.71 11.75 15.96 20.50 56.98 73.42 -79.36%
EPS -4.23 0.22 1.29 0.51 1.87 25.00 37.53 -
DPS 0.00 0.00 3.10 3.10 0.00 5.08 15.24 -
NAPS 1.8279 1.9376 1.8837 1.8683 1.9265 1.941 1.8495 -0.77%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.87 0.675 0.875 1.18 1.47 2.39 3.30 -
P/RPS 13.21 7.24 7.71 7.63 7.35 4.26 4.57 102.52%
P/EPS -21.36 314.58 69.99 239.18 80.43 9.72 8.94 -
EY -4.68 0.32 1.43 0.42 1.24 10.29 11.19 -
DY 0.00 0.00 3.43 2.54 0.00 2.09 4.55 -
P/NAPS 0.49 0.36 0.48 0.65 0.78 1.25 1.81 -58.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 22/11/22 22/08/22 25/05/22 22/02/22 19/11/21 26/08/21 -
Price 0.83 0.91 0.775 1.03 1.09 1.73 3.08 -
P/RPS 12.60 9.77 6.82 6.66 5.45 3.09 4.26 105.64%
P/EPS -20.38 424.10 61.99 208.77 59.64 7.03 8.34 -
EY -4.91 0.24 1.61 0.48 1.68 14.22 11.99 -
DY 0.00 0.00 3.87 2.91 0.00 2.89 4.87 -
P/NAPS 0.47 0.49 0.43 0.57 0.58 0.91 1.69 -57.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment