[SUPERMX] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -4.63%
YoY- 139.91%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 179,644 223,365 300,226 1,875,482 929,124 375,964 329,456 -9.60%
PBT -122,221 -23,028 29,174 1,230,578 519,007 16,198 23,444 -
Tax -9,358 -7,046 3,107 -218,958 -110,737 -2,194 -11,957 -3.99%
NP -131,579 -30,074 32,281 1,011,620 408,270 14,004 11,487 -
-
NP to SH -127,929 -7,172 33,054 958,714 399,618 15,059 9,841 -
-
Tax Rate - - -10.65% 17.79% 21.34% 13.54% 51.00% -
Total Cost 311,223 253,439 267,945 863,862 520,854 361,960 317,969 -0.35%
-
Net Worth 4,504,547 4,666,810 4,811,818 4,724,569 1,542,053 1,087,889 1,028,064 27.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 79,315 389,387 - - 13,180 -
Div Payout % - - 239.96% 40.62% - - 133.93% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 4,504,547 4,666,810 4,811,818 4,724,569 1,542,053 1,087,889 1,028,064 27.89%
NOSH 2,720,616 2,720,616 2,720,616 2,720,616 1,360,308 1,360,308 680,154 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -73.24% -13.46% 10.75% 53.94% 43.94% 3.72% 3.49% -
ROE -2.84% -0.15% 0.69% 20.29% 25.91% 1.38% 0.96% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.98 8.47 11.36 72.25 71.10 28.68 49.99 -27.95%
EPS -4.97 -0.27 1.25 36.93 30.58 1.15 1.49 -
DPS 0.00 0.00 3.00 15.00 0.00 0.00 2.00 -
NAPS 1.75 1.77 1.82 1.82 1.18 0.83 1.56 1.93%
Adjusted Per Share Value based on latest NOSH - 2,720,616
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.60 8.21 11.04 68.94 34.15 13.82 12.11 -9.61%
EPS -4.70 -0.26 1.21 35.24 14.69 0.55 0.36 -
DPS 0.00 0.00 2.92 14.31 0.00 0.00 0.48 -
NAPS 1.6557 1.7154 1.7687 1.7366 0.5668 0.3999 0.3779 27.88%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.875 0.80 0.875 3.30 8.00 1.67 4.17 -
P/RPS 12.54 9.44 7.71 4.57 11.25 5.82 8.34 7.02%
P/EPS -17.61 -294.10 69.99 8.94 26.16 145.35 279.25 -
EY -5.68 -0.34 1.43 11.19 3.82 0.69 0.36 -
DY 0.00 0.00 3.43 4.55 0.00 0.00 0.48 -
P/NAPS 0.50 0.45 0.48 1.81 6.78 2.01 2.67 -24.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 22/08/22 26/08/21 10/08/20 30/08/19 29/08/18 -
Price 0.82 0.785 0.775 3.08 21.20 1.49 3.92 -
P/RPS 11.75 9.27 6.82 4.26 29.82 5.19 7.84 6.96%
P/EPS -16.50 -288.59 61.99 8.34 69.33 129.69 262.51 -
EY -6.06 -0.35 1.61 11.99 1.44 0.77 0.38 -
DY 0.00 0.00 3.87 4.87 0.00 0.00 0.51 -
P/NAPS 0.47 0.44 0.43 1.69 17.97 1.80 2.51 -24.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment