[OFI] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -32.35%
YoY- -27.96%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 96,923 90,267 88,963 79,720 88,323 59,874 60,207 37.23%
PBT 7,246 7,279 5,822 5,555 11,600 5,407 1,622 170.50%
Tax -2,732 -149 -1,347 -424 -4,015 -1,037 -545 192.04%
NP 4,514 7,130 4,475 5,131 7,585 4,370 1,077 159.27%
-
NP to SH 4,514 7,130 4,475 5,131 7,585 4,370 1,077 159.27%
-
Tax Rate 37.70% 2.05% 23.14% 7.63% 34.61% 19.18% 33.60% -
Total Cost 92,409 83,137 84,488 74,589 80,738 55,504 59,130 34.56%
-
Net Worth 230,399 227,999 223,200 220,800 218,400 211,199 206,400 7.58%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,400 23 1,200 2,880 2,400 1,200 240 362.21%
Div Payout % 53.17% 0.34% 26.82% 56.13% 31.64% 27.46% 22.28% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 230,399 227,999 223,200 220,800 218,400 211,199 206,400 7.58%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.66% 7.90% 5.03% 6.44% 8.59% 7.30% 1.79% -
ROE 1.96% 3.13% 2.00% 2.32% 3.47% 2.07% 0.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.38 37.61 37.07 33.22 36.80 24.95 25.09 37.21%
EPS 1.88 2.97 1.86 2.14 3.16 1.82 0.45 158.72%
DPS 1.00 0.01 0.50 1.20 1.00 0.50 0.10 362.21%
NAPS 0.96 0.95 0.93 0.92 0.91 0.88 0.86 7.58%
Adjusted Per Share Value based on latest NOSH - 240,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.23 37.46 36.92 33.09 36.66 24.85 24.99 37.23%
EPS 1.87 2.96 1.86 2.13 3.15 1.81 0.45 157.80%
DPS 1.00 0.01 0.50 1.20 1.00 0.50 0.10 362.21%
NAPS 0.9563 0.9463 0.9264 0.9164 0.9065 0.8766 0.8567 7.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.34 1.12 0.95 1.03 0.885 0.92 0.865 -
P/RPS 3.32 2.98 2.56 3.10 2.40 3.69 3.45 -2.52%
P/EPS 71.25 37.70 50.95 48.18 28.00 50.53 192.76 -48.40%
EY 1.40 2.65 1.96 2.08 3.57 1.98 0.52 93.18%
DY 0.75 0.01 0.53 1.17 1.13 0.54 0.12 238.17%
P/NAPS 1.40 1.18 1.02 1.12 0.97 1.05 1.01 24.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 1.16 1.26 1.03 0.98 1.18 0.935 1.10 -
P/RPS 2.87 3.35 2.78 2.95 3.21 3.75 4.38 -24.50%
P/EPS 61.67 42.41 55.24 45.84 37.34 51.35 245.13 -60.04%
EY 1.62 2.36 1.81 2.18 2.68 1.95 0.41 149.30%
DY 0.86 0.01 0.49 1.22 0.85 0.53 0.09 348.45%
P/NAPS 1.21 1.33 1.11 1.07 1.30 1.06 1.28 -3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment