[OFI] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -36.69%
YoY- -40.49%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 110,573 95,690 83,860 96,923 90,267 88,963 79,720 24.34%
PBT 14,573 7,522 4,317 7,246 7,279 5,822 5,555 90.10%
Tax -3,704 -1,475 -1,309 -2,732 -149 -1,347 -424 323.60%
NP 10,869 6,047 3,008 4,514 7,130 4,475 5,131 64.86%
-
NP to SH 10,869 6,047 3,008 4,514 7,130 4,475 5,131 64.86%
-
Tax Rate 25.42% 19.61% 30.32% 37.70% 2.05% 23.14% 7.63% -
Total Cost 99,704 89,643 80,852 92,409 83,137 84,488 74,589 21.32%
-
Net Worth 244,799 235,200 230,399 230,399 227,999 223,200 220,800 7.11%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,600 2,400 1,200 2,400 23 1,200 2,880 16.02%
Div Payout % 33.12% 39.69% 39.89% 53.17% 0.34% 26.82% 56.13% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 244,799 235,200 230,399 230,399 227,999 223,200 220,800 7.11%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.83% 6.32% 3.59% 4.66% 7.90% 5.03% 6.44% -
ROE 4.44% 2.57% 1.31% 1.96% 3.13% 2.00% 2.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 46.07 39.87 34.94 40.38 37.61 37.07 33.22 24.33%
EPS 4.53 2.52 1.25 1.88 2.97 1.86 2.14 64.78%
DPS 1.50 1.00 0.50 1.00 0.01 0.50 1.20 16.02%
NAPS 1.02 0.98 0.96 0.96 0.95 0.93 0.92 7.11%
Adjusted Per Share Value based on latest NOSH - 240,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 45.89 39.72 34.81 40.23 37.46 36.92 33.09 24.33%
EPS 4.51 2.51 1.25 1.87 2.96 1.86 2.13 64.81%
DPS 1.49 1.00 0.50 1.00 0.01 0.50 1.20 15.50%
NAPS 1.016 0.9762 0.9563 0.9563 0.9463 0.9264 0.9164 7.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.18 1.06 1.14 1.34 1.12 0.95 1.03 -
P/RPS 2.56 2.66 3.26 3.32 2.98 2.56 3.10 -11.96%
P/EPS 26.06 42.07 90.96 71.25 37.70 50.95 48.18 -33.58%
EY 3.84 2.38 1.10 1.40 2.65 1.96 2.08 50.43%
DY 1.27 0.94 0.44 0.75 0.01 0.53 1.17 5.61%
P/NAPS 1.16 1.08 1.19 1.40 1.18 1.02 1.12 2.36%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 23/08/23 23/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 1.70 1.20 1.15 1.16 1.26 1.03 0.98 -
P/RPS 3.69 3.01 3.29 2.87 3.35 2.78 2.95 16.07%
P/EPS 37.54 47.63 91.76 61.67 42.41 55.24 45.84 -12.45%
EY 2.66 2.10 1.09 1.62 2.36 1.81 2.18 14.17%
DY 0.88 0.83 0.43 0.86 0.01 0.49 1.22 -19.55%
P/NAPS 1.67 1.22 1.20 1.21 1.33 1.11 1.07 34.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment