[WEIDA] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -71.28%
YoY- 232.18%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 138,100 67,208 51,171 66,451 64,721 52,549 61,489 71.41%
PBT 19,143 8,989 7,576 12,185 10,732 5,121 995 616.71%
Tax -5,410 -2,855 -4,770 -3,126 -3,533 -1,994 -2,022 92.61%
NP 13,733 6,134 2,806 9,059 7,199 3,127 -1,027 -
-
NP to SH 12,448 6,237 2,473 8,611 6,636 2,628 -1,871 -
-
Tax Rate 28.26% 31.76% 62.96% 25.65% 32.92% 38.94% 203.22% -
Total Cost 124,367 61,074 48,365 57,392 57,522 49,422 62,516 58.11%
-
Net Worth 453,011 437,784 431,439 428,901 420,019 417,482 414,943 6.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 453,011 437,784 431,439 428,901 420,019 417,482 414,943 6.02%
NOSH 133,333 133,333 133,333 133,333 133,333 133,333 133,333 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.94% 9.13% 5.48% 13.63% 11.12% 5.95% -1.67% -
ROE 2.75% 1.42% 0.57% 2.01% 1.58% 0.63% -0.45% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 108.83 52.96 40.33 52.37 51.00 41.41 48.46 71.40%
EPS 9.81 4.92 1.94 6.79 5.23 2.07 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.57 3.45 3.40 3.38 3.31 3.29 3.27 6.02%
Adjusted Per Share Value based on latest NOSH - 133,333
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 103.58 50.41 38.38 49.84 48.54 39.41 46.12 71.41%
EPS 9.34 4.68 1.85 6.46 4.98 1.97 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3976 3.2834 3.2358 3.2168 3.1502 3.1311 3.1121 6.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.35 2.25 2.29 1.91 2.02 1.96 1.86 -
P/RPS 2.16 4.25 5.68 3.65 3.96 4.73 3.84 -31.83%
P/EPS 23.96 45.78 117.50 28.15 38.63 94.64 -126.15 -
EY 4.17 2.18 0.85 3.55 2.59 1.06 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.67 0.57 0.61 0.60 0.57 10.25%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 30/05/18 13/02/18 28/11/17 22/08/17 30/05/17 -
Price 2.39 2.17 2.25 2.24 1.90 1.92 1.85 -
P/RPS 2.20 4.10 5.58 4.28 3.73 4.64 3.82 -30.75%
P/EPS 24.36 44.15 115.45 33.01 36.33 92.71 -125.47 -
EY 4.10 2.27 0.87 3.03 2.75 1.08 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.66 0.66 0.57 0.58 0.57 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment