[DEGEM] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 30.66%
YoY- -23.71%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 43,810 52,060 43,286 55,961 46,926 43,943 38,572 8.85%
PBT 3,600 4,876 3,539 4,423 3,531 2,345 3,287 6.24%
Tax -1,841 -478 -974 -1,359 -992 -615 -961 54.18%
NP 1,759 4,398 2,565 3,064 2,539 1,730 2,326 -16.98%
-
NP to SH 1,549 4,467 3,005 3,115 2,384 1,717 2,289 -22.90%
-
Tax Rate 51.14% 9.80% 27.52% 30.73% 28.09% 26.23% 29.24% -
Total Cost 42,051 47,662 40,721 52,897 44,387 42,213 36,246 10.40%
-
Net Worth 252,934 265,530 262,988 258,928 249,829 249,030 245,903 1.89%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - 1,308 - - -
Div Payout % - - - - 54.87% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 252,934 265,530 262,988 258,928 249,829 249,030 245,903 1.89%
NOSH 134,000 134,000 134,000 134,000 134,000 131,068 130,799 1.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.02% 8.45% 5.93% 5.48% 5.41% 3.94% 6.03% -
ROE 0.61% 1.68% 1.14% 1.20% 0.95% 0.69% 0.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.78 39.80 33.08 42.79 35.88 33.53 29.49 9.46%
EPS 1.19 3.42 2.30 2.38 1.82 1.31 1.75 -22.65%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.95 2.03 2.01 1.98 1.91 1.90 1.88 2.46%
Adjusted Per Share Value based on latest NOSH - 134,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.69 38.85 32.30 41.76 35.02 32.79 28.79 8.82%
EPS 1.16 3.33 2.24 2.32 1.78 1.28 1.71 -22.77%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 1.8876 1.9816 1.9626 1.9323 1.8644 1.8584 1.8351 1.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.96 0.945 0.905 0.90 0.83 0.96 0.80 -
P/RPS 2.84 2.37 2.74 2.10 2.31 2.86 2.71 3.17%
P/EPS 80.39 27.67 39.40 37.78 45.54 73.28 45.71 45.65%
EY 1.24 3.61 2.54 2.65 2.20 1.36 2.19 -31.53%
DY 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 0.49 0.47 0.45 0.45 0.43 0.51 0.43 9.08%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 26/05/17 27/02/17 29/11/16 18/08/16 19/05/16 -
Price 1.00 0.94 0.91 0.90 0.90 0.835 0.88 -
P/RPS 2.96 2.36 2.75 2.10 2.51 2.49 2.98 -0.44%
P/EPS 83.74 27.53 39.62 37.78 49.38 63.74 50.29 40.44%
EY 1.19 3.63 2.52 2.65 2.03 1.57 1.99 -28.99%
DY 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 0.51 0.46 0.45 0.45 0.47 0.44 0.47 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment