[DEGEM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 59.8%
YoY- -9.16%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 139,156 95,346 43,286 186,676 129,441 82,515 38,572 135.04%
PBT 12,015 8,415 3,539 14,687 9,163 5,632 3,287 137.10%
Tax -3,293 -1,452 -974 -4,598 -2,568 -1,576 -961 127.11%
NP 8,722 6,963 2,565 10,089 6,595 4,056 2,326 141.16%
-
NP to SH 9,021 7,472 3,005 10,211 6,390 4,006 2,289 149.29%
-
Tax Rate 27.41% 17.25% 27.52% 31.31% 28.03% 27.98% 29.24% -
Total Cost 130,434 88,383 40,721 176,587 122,846 78,459 36,246 134.64%
-
Net Worth 252,934 265,530 262,988 258,928 249,829 248,738 245,903 1.89%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,945 - - 3,269 1,308 - - -
Div Payout % 21.57% - - 32.02% 20.47% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 252,934 265,530 262,988 258,928 249,829 248,738 245,903 1.89%
NOSH 134,000 134,000 134,000 134,000 134,000 130,915 130,799 1.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.27% 7.30% 5.93% 5.40% 5.09% 4.92% 6.03% -
ROE 3.57% 2.81% 1.14% 3.94% 2.56% 1.61% 0.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 107.28 72.89 33.08 142.75 98.96 63.03 29.49 136.34%
EPS 6.89 5.71 2.30 7.80 4.88 3.06 1.75 149.12%
DPS 1.50 0.00 0.00 2.50 1.00 0.00 0.00 -
NAPS 1.95 2.03 2.01 1.98 1.91 1.90 1.88 2.46%
Adjusted Per Share Value based on latest NOSH - 134,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 103.85 71.15 32.30 139.31 96.60 61.58 28.79 135.01%
EPS 6.73 5.58 2.24 7.62 4.77 2.99 1.71 149.06%
DPS 1.45 0.00 0.00 2.44 0.98 0.00 0.00 -
NAPS 1.8876 1.9816 1.9626 1.9323 1.8644 1.8563 1.8351 1.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.96 0.945 0.905 0.90 0.83 0.96 0.80 -
P/RPS 0.89 1.30 2.74 0.63 0.84 1.52 2.71 -52.36%
P/EPS 13.80 16.54 39.40 11.53 16.99 31.37 45.71 -54.96%
EY 7.24 6.04 2.54 8.68 5.89 3.19 2.19 121.75%
DY 1.56 0.00 0.00 2.78 1.20 0.00 0.00 -
P/NAPS 0.49 0.47 0.45 0.45 0.43 0.51 0.43 9.08%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 26/05/17 27/02/17 29/11/16 18/08/16 19/05/16 -
Price 1.00 0.94 0.91 0.90 0.90 0.835 0.88 -
P/RPS 0.93 1.29 2.75 0.63 0.91 1.32 2.98 -53.95%
P/EPS 14.38 16.46 39.62 11.53 18.42 27.29 50.29 -56.56%
EY 6.95 6.08 2.52 8.68 5.43 3.66 1.99 130.01%
DY 1.50 0.00 0.00 2.78 1.11 0.00 0.00 -
P/NAPS 0.51 0.46 0.45 0.45 0.47 0.44 0.47 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment