[DEGEM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 427.24%
YoY- 162.18%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 41,806 38,061 37,804 53,281 43,810 52,060 43,286 -2.29%
PBT 1,037 569 140 9,414 3,600 4,876 3,539 -55.85%
Tax -427 -478 -1,004 -919 -1,841 -478 -974 -42.26%
NP 610 91 -864 8,495 1,759 4,398 2,565 -61.58%
-
NP to SH 592 98 -876 8,167 1,549 4,467 3,005 -66.10%
-
Tax Rate 41.18% 84.01% 717.14% 9.76% 51.14% 9.80% 27.52% -
Total Cost 41,196 37,970 38,668 44,786 42,051 47,662 40,721 0.77%
-
Net Worth 248,580 247,272 248,580 247,751 252,934 265,530 262,988 -3.68%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 248,580 247,272 248,580 247,751 252,934 265,530 262,988 -3.68%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.46% 0.24% -2.29% 15.94% 4.02% 8.45% 5.93% -
ROE 0.24% 0.04% -0.35% 3.30% 0.61% 1.68% 1.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.95 29.09 28.90 41.08 33.78 39.80 33.08 -2.28%
EPS 0.45 0.07 -0.67 6.30 1.19 3.42 2.30 -66.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.90 1.91 1.95 2.03 2.01 -3.67%
Adjusted Per Share Value based on latest NOSH - 134,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.20 28.40 28.21 39.76 32.69 38.85 32.30 -2.28%
EPS 0.44 0.07 -0.65 6.09 1.16 3.33 2.24 -66.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8551 1.8453 1.8551 1.8489 1.8876 1.9816 1.9626 -3.68%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.09 1.05 1.03 1.04 0.96 0.945 0.905 -
P/RPS 3.41 3.61 3.56 2.53 2.84 2.37 2.74 15.68%
P/EPS 240.89 1,401.77 -153.83 16.52 80.39 27.67 39.40 233.99%
EY 0.42 0.07 -0.65 6.05 1.24 3.61 2.54 -69.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.54 0.54 0.49 0.47 0.45 17.05%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 25/05/18 28/02/18 23/11/17 23/08/17 26/05/17 -
Price 1.05 1.09 1.10 0.985 1.00 0.94 0.91 -
P/RPS 3.29 3.75 3.81 2.40 2.96 2.36 2.75 12.68%
P/EPS 232.05 1,455.17 -164.29 15.64 83.74 27.53 39.62 224.57%
EY 0.43 0.07 -0.61 6.39 1.19 3.63 2.52 -69.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.58 0.52 0.51 0.46 0.45 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment