[DEGEM] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 504.08%
YoY- -61.78%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 30,534 41,806 43,810 46,926 40,876 57,432 54,504 -9.20%
PBT -981 1,037 3,600 3,531 515 5,865 5,537 -
Tax 125 -427 -1,841 -992 -207 -1,986 -1,772 -
NP -856 610 1,759 2,539 308 3,879 3,765 -
-
NP to SH -737 592 1,549 2,384 127 3,518 3,413 -
-
Tax Rate - 41.18% 51.14% 28.09% 40.19% 33.86% 32.00% -
Total Cost 31,390 41,196 42,051 44,387 40,568 53,553 50,739 -7.68%
-
Net Worth 251,197 248,580 252,934 249,829 240,029 223,282 204,252 3.50%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 1,308 - - - -
Div Payout % - - - 54.87% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 251,197 248,580 252,934 249,829 240,029 223,282 204,252 3.50%
NOSH 134,000 134,000 134,000 134,000 126,999 129,815 131,776 0.27%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -2.80% 1.46% 4.02% 5.41% 0.75% 6.75% 6.91% -
ROE -0.29% 0.24% 0.61% 0.95% 0.05% 1.58% 1.67% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 23.34 31.95 33.78 35.88 32.19 44.24 41.36 -9.09%
EPS -0.56 0.45 1.19 1.82 0.10 2.71 2.59 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.92 1.90 1.95 1.91 1.89 1.72 1.55 3.63%
Adjusted Per Share Value based on latest NOSH - 134,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 22.79 31.20 32.69 35.02 30.50 42.86 40.67 -9.19%
EPS -0.55 0.44 1.16 1.78 0.09 2.63 2.55 -
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 1.8746 1.8551 1.8876 1.8644 1.7913 1.6663 1.5243 3.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.03 1.09 0.96 0.83 0.88 1.06 1.05 -
P/RPS 4.41 3.41 2.84 2.31 2.73 2.40 2.54 9.62%
P/EPS -182.85 240.89 80.39 45.54 880.00 39.11 40.54 -
EY -0.55 0.42 1.24 2.20 0.11 2.56 2.47 -
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.49 0.43 0.47 0.62 0.68 -3.76%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 21/11/18 23/11/17 29/11/16 17/11/15 07/11/14 07/11/13 -
Price 1.05 1.05 1.00 0.90 0.90 0.96 0.86 -
P/RPS 4.50 3.29 2.96 2.51 2.80 2.17 2.08 13.71%
P/EPS -186.40 232.05 83.74 49.38 900.00 35.42 33.20 -
EY -0.54 0.43 1.19 2.03 0.11 2.82 3.01 -
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.51 0.47 0.48 0.56 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment