[ASIAFLE] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -4.28%
YoY- 7.82%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 34,401 31,608 29,891 29,915 29,572 29,444 32,755 3.31%
PBT 10,884 10,090 11,251 10,235 9,588 9,338 9,467 9.73%
Tax -2,811 -2,147 -2,190 -2,455 -1,460 -1,730 -1,987 25.99%
NP 8,073 7,943 9,061 7,780 8,128 7,608 7,480 5.21%
-
NP to SH 8,073 7,943 9,061 7,780 8,128 7,608 7,480 5.21%
-
Tax Rate 25.83% 21.28% 19.46% 23.99% 15.23% 18.53% 20.99% -
Total Cost 26,328 23,665 20,830 22,135 21,444 21,836 25,275 2.75%
-
Net Worth 171,343 163,114 154,617 145,542 142,747 144,774 134,382 17.56%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 12,537 6,965 - - 10,219 -
Div Payout % - - 138.37% 89.53% - - 136.62% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 171,343 163,114 154,617 145,542 142,747 144,774 134,382 17.56%
NOSH 69,896 69,859 69,653 69,650 69,589 69,479 68,127 1.72%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 23.47% 25.13% 30.31% 26.01% 27.49% 25.84% 22.84% -
ROE 4.71% 4.87% 5.86% 5.35% 5.69% 5.26% 5.57% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 49.22 45.25 42.91 42.95 42.50 42.38 48.08 1.57%
EPS 11.55 11.37 13.01 11.17 11.68 10.95 10.98 3.42%
DPS 0.00 0.00 18.00 10.00 0.00 0.00 15.00 -
NAPS 2.4514 2.3349 2.2198 2.0896 2.0513 2.0837 1.9725 15.57%
Adjusted Per Share Value based on latest NOSH - 69,650
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 17.59 16.16 15.28 15.30 15.12 15.05 16.75 3.31%
EPS 4.13 4.06 4.63 3.98 4.16 3.89 3.82 5.33%
DPS 0.00 0.00 6.41 3.56 0.00 0.00 5.22 -
NAPS 0.8761 0.834 0.7905 0.7441 0.7299 0.7402 0.6871 17.56%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 31/05/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment