[ASIAFLE] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 3.66%
YoY- 31.3%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 34,313 27,297 29,891 32,755 24,050 24,420 18,020 11.32%
PBT 9,375 8,152 11,251 9,467 7,633 5,687 4,145 14.56%
Tax -2,083 -1,417 -2,190 -1,987 -1,936 -1,590 -1,036 12.33%
NP 7,292 6,735 9,061 7,480 5,697 4,097 3,109 15.25%
-
NP to SH 7,292 6,735 9,061 7,480 5,697 4,097 3,109 15.25%
-
Tax Rate 22.22% 17.38% 19.46% 20.99% 25.36% 27.96% 24.99% -
Total Cost 27,021 20,562 20,830 25,275 18,353 20,323 14,911 10.41%
-
Net Worth 184,573 170,352 154,617 134,382 117,684 106,215 96,591 11.39%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 13,902 13,973 12,537 10,219 8,692 79 - -
Div Payout % 190.66% 207.47% 138.37% 136.62% 152.58% 1.95% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 184,573 170,352 154,617 134,382 117,684 106,215 96,591 11.39%
NOSH 69,513 69,865 69,653 68,127 66,866 66,617 66,431 0.75%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 21.25% 24.67% 30.31% 22.84% 23.69% 16.78% 17.25% -
ROE 3.95% 3.95% 5.86% 5.57% 4.84% 3.86% 3.22% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 49.36 39.07 42.91 48.08 35.97 36.66 27.13 10.48%
EPS 10.49 9.64 13.01 10.98 8.52 6.15 4.68 14.39%
DPS 20.00 20.00 18.00 15.00 13.00 0.12 0.00 -
NAPS 2.6552 2.4383 2.2198 1.9725 1.76 1.5944 1.454 10.55%
Adjusted Per Share Value based on latest NOSH - 68,127
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 17.51 13.93 15.25 16.71 12.27 12.46 9.19 11.33%
EPS 3.72 3.44 4.62 3.82 2.91 2.09 1.59 15.21%
DPS 7.09 7.13 6.40 5.21 4.44 0.04 0.00 -
NAPS 0.9418 0.8692 0.789 0.6857 0.6005 0.542 0.4929 11.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 5.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.77 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment