[ASIAFLE] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 1.64%
YoY- -0.68%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 32,321 27,297 27,945 34,401 31,608 29,891 29,915 5.30%
PBT 11,326 8,152 9,733 10,884 10,090 11,251 10,235 7.00%
Tax -2,197 -1,417 -1,832 -2,811 -2,147 -2,190 -2,455 -7.15%
NP 9,129 6,735 7,901 8,073 7,943 9,061 7,780 11.28%
-
NP to SH 9,129 6,735 7,901 8,073 7,943 9,061 7,780 11.28%
-
Tax Rate 19.40% 17.38% 18.82% 25.83% 21.28% 19.46% 23.99% -
Total Cost 23,192 20,562 20,044 26,328 23,665 20,830 22,135 3.16%
-
Net Worth 178,834 170,352 164,090 171,343 163,114 154,617 145,542 14.76%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 13,973 8,383 - - 12,537 6,965 -
Div Payout % - 207.47% 106.10% - - 138.37% 89.53% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 178,834 170,352 164,090 171,343 163,114 154,617 145,542 14.76%
NOSH 69,740 69,865 69,858 69,896 69,859 69,653 69,650 0.08%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 28.24% 24.67% 28.27% 23.47% 25.13% 30.31% 26.01% -
ROE 5.10% 3.95% 4.82% 4.71% 4.87% 5.86% 5.35% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 46.34 39.07 40.00 49.22 45.25 42.91 42.95 5.20%
EPS 13.09 9.64 11.31 11.55 11.37 13.01 11.17 11.18%
DPS 0.00 20.00 12.00 0.00 0.00 18.00 10.00 -
NAPS 2.5643 2.4383 2.3489 2.4514 2.3349 2.2198 2.0896 14.66%
Adjusted Per Share Value based on latest NOSH - 69,896
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.49 13.93 14.26 17.55 16.13 15.25 15.26 5.31%
EPS 4.66 3.44 4.03 4.12 4.05 4.62 3.97 11.30%
DPS 0.00 7.13 4.28 0.00 0.00 6.40 3.55 -
NAPS 0.9125 0.8692 0.8373 0.8743 0.8323 0.789 0.7426 14.76%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment