[ASIAFLE] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -32.3%
YoY- -43.5%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 73,304 77,599 80,658 79,488 83,508 84,134 83,836 -8.55%
PBT 8,842 12,136 15,114 9,043 19,932 10,478 14,408 -27.76%
Tax -1,743 -2,410 -1,745 1,659 -4,138 -2,507 -3,254 -34.01%
NP 7,099 9,726 13,369 10,702 15,794 7,971 11,154 -25.98%
-
NP to SH 7,079 9,728 13,367 10,675 15,767 7,956 11,140 -26.06%
-
Tax Rate 19.71% 19.86% 11.55% -18.35% 20.76% 23.93% 22.58% -
Total Cost 66,205 67,873 67,289 68,786 67,714 76,163 72,682 -6.02%
-
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 13,633 7,790 5,842 - 15,580 -
Div Payout % - - 101.99% 72.98% 37.06% - 139.86% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 599,857 610,179 598,925 597,153 595,595 592,713 585,156 1.66%
NOSH 194,760 194,760 194,760 194,760 194,760 194,760 194,760 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.68% 12.53% 16.57% 13.46% 18.91% 9.47% 13.30% -
ROE 1.18% 1.59% 2.23% 1.79% 2.65% 1.34% 1.90% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.64 39.84 41.41 40.81 42.88 43.20 43.05 -8.55%
EPS 3.63 4.99 6.86 5.48 8.10 4.09 5.72 -26.13%
DPS 0.00 0.00 7.00 4.00 3.00 0.00 8.00 -
NAPS 3.08 3.133 3.0752 3.0661 3.0581 3.0433 3.0045 1.66%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.49 39.69 41.25 40.65 42.71 43.03 42.88 -8.55%
EPS 3.62 4.98 6.84 5.46 8.06 4.07 5.70 -26.09%
DPS 0.00 0.00 6.97 3.98 2.99 0.00 7.97 -
NAPS 3.0679 3.1207 3.0631 3.0541 3.0461 3.0314 2.9927 1.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.43 2.41 2.55 2.56 2.65 2.70 2.67 -
P/RPS 6.46 6.05 6.16 6.27 6.18 6.25 6.20 2.77%
P/EPS 66.85 48.25 37.15 46.71 32.73 66.10 46.68 27.02%
EY 1.50 2.07 2.69 2.14 3.05 1.51 2.14 -21.07%
DY 0.00 0.00 2.75 1.56 1.13 0.00 3.00 -
P/NAPS 0.79 0.77 0.83 0.83 0.87 0.89 0.89 -7.63%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 2.31 2.38 2.34 2.59 2.50 2.77 2.70 -
P/RPS 6.14 5.97 5.65 6.35 5.83 6.41 6.27 -1.38%
P/EPS 63.55 47.65 34.09 47.25 30.88 67.81 47.20 21.90%
EY 1.57 2.10 2.93 2.12 3.24 1.47 2.12 -18.13%
DY 0.00 0.00 2.99 1.54 1.20 0.00 2.96 -
P/NAPS 0.75 0.76 0.76 0.84 0.82 0.91 0.90 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment