[ASIAFLE] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -6.45%
YoY- 76.28%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 90,282 92,021 104,322 106,098 93,457 83,192 83,132 5.63%
PBT 14,926 13,967 19,047 18,403 19,701 17,931 20,545 -19.13%
Tax -3,410 -3,165 -4,077 -3,949 -4,265 -3,985 -3,831 -7.44%
NP 11,516 10,802 14,970 14,454 15,436 13,946 16,714 -21.93%
-
NP to SH 11,504 10,793 14,961 14,434 15,430 14,073 16,590 -21.60%
-
Tax Rate 22.85% 22.66% 21.40% 21.46% 21.65% 22.22% 18.65% -
Total Cost 78,766 81,219 89,352 91,644 78,021 69,246 66,418 12.00%
-
Net Worth 448,755 444,337 453,566 348,318 420,055 410,630 405,226 7.01%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 7,082 - - 15,674 10,441 - - -
Div Payout % 61.57% - - 108.59% 67.67% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 448,755 444,337 453,566 348,318 420,055 410,630 405,226 7.01%
NOSH 118,047 117,699 117,525 116,106 116,015 115,827 115,851 1.25%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 12.76% 11.74% 14.35% 13.62% 16.52% 16.76% 20.11% -
ROE 2.56% 2.43% 3.30% 4.14% 3.67% 3.43% 4.09% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 76.48 78.18 88.77 91.38 80.56 71.82 71.76 4.32%
EPS 9.75 9.17 12.73 7.77 13.30 12.15 14.32 -22.55%
DPS 6.00 0.00 0.00 13.50 9.00 0.00 0.00 -
NAPS 3.8015 3.7752 3.8593 3.00 3.6207 3.5452 3.4978 5.69%
Adjusted Per Share Value based on latest NOSH - 116,106
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 46.07 46.96 53.23 54.14 47.69 42.45 42.42 5.64%
EPS 5.87 5.51 7.63 7.37 7.87 7.18 8.47 -21.63%
DPS 3.61 0.00 0.00 8.00 5.33 0.00 0.00 -
NAPS 2.2899 2.2673 2.3144 1.7774 2.1434 2.0953 2.0677 7.02%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 6.80 7.10 7.00 7.18 4.37 3.86 3.45 -
P/RPS 8.89 9.08 7.89 7.86 5.42 5.37 4.81 50.43%
P/EPS 69.78 77.43 54.99 57.76 32.86 31.77 24.09 102.80%
EY 1.43 1.29 1.82 1.73 3.04 3.15 4.15 -50.75%
DY 0.88 0.00 0.00 1.88 2.06 0.00 0.00 -
P/NAPS 1.79 1.88 1.81 2.39 1.21 1.09 0.99 48.25%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 29/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 4.09 6.70 7.31 6.96 6.14 4.28 3.64 -
P/RPS 5.35 8.57 8.24 7.62 7.62 5.96 5.07 3.63%
P/EPS 41.97 73.06 57.42 55.99 46.17 35.23 25.42 39.56%
EY 2.38 1.37 1.74 1.79 2.17 2.84 3.93 -28.35%
DY 1.47 0.00 0.00 1.94 1.47 0.00 0.00 -
P/NAPS 1.08 1.77 1.89 2.32 1.70 1.21 1.04 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment