[ASIAFLE] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -15.17%
YoY- 45.04%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 81,454 100,148 92,021 83,192 76,653 53,258 56,093 6.40%
PBT 12,552 27,510 13,967 17,931 11,969 10,815 10,977 2.25%
Tax -3,685 -6,118 -3,165 -3,985 -2,266 -1,402 -387 45.53%
NP 8,867 21,392 10,802 13,946 9,703 9,413 10,590 -2.91%
-
NP to SH 8,825 21,400 10,793 14,073 9,703 9,413 10,590 -2.99%
-
Tax Rate 29.36% 22.24% 22.66% 22.22% 18.93% 12.96% 3.53% -
Total Cost 72,587 78,756 81,219 69,246 66,950 43,845 45,503 8.08%
-
Net Worth 531,876 515,886 444,337 410,630 378,763 356,186 330,440 8.24%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 5,757 - - - - - - -
Div Payout % 65.25% - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 531,876 515,886 444,337 410,630 378,763 356,186 330,440 8.24%
NOSH 192,249 190,561 117,699 115,827 115,649 115,577 114,983 8.93%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10.89% 21.36% 11.74% 16.76% 12.66% 17.67% 18.88% -
ROE 1.66% 4.15% 2.43% 3.43% 2.56% 2.64% 3.20% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.44 52.55 78.18 71.82 66.28 46.08 48.78 -2.29%
EPS 4.60 11.23 9.17 12.15 8.39 8.15 9.21 -10.91%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7712 2.7072 3.7752 3.5452 3.2751 3.0818 2.8738 -0.60%
Adjusted Per Share Value based on latest NOSH - 115,827
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.66 51.22 47.06 42.55 39.20 27.24 28.69 6.40%
EPS 4.51 10.94 5.52 7.20 4.96 4.81 5.42 -3.01%
DPS 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7202 2.6384 2.2725 2.1001 1.9371 1.8217 1.69 8.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 3.71 3.60 7.10 3.86 3.72 3.50 4.62 -
P/RPS 8.74 6.85 9.08 5.37 5.61 7.60 9.47 -1.32%
P/EPS 80.69 32.06 77.43 31.77 44.34 42.97 50.16 8.23%
EY 1.24 3.12 1.29 3.15 2.26 2.33 1.99 -7.57%
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 1.88 1.09 1.14 1.14 1.61 -3.01%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 01/12/15 28/11/14 29/11/13 30/11/12 30/11/11 26/11/10 -
Price 3.70 4.74 6.70 4.28 3.60 3.55 4.60 -
P/RPS 8.72 9.02 8.57 5.96 5.43 7.70 9.43 -1.29%
P/EPS 80.47 42.21 73.06 35.23 42.91 43.59 49.95 8.26%
EY 1.24 2.37 1.37 2.84 2.33 2.29 2.00 -7.65%
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.75 1.77 1.21 1.10 1.15 1.60 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment