[RENEUCO] QoQ Quarter Result on 30-Apr-2002 [#4]

Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -63.06%
YoY--%
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 6,769 7,761 7,155 6,932 7,575 0 0 -
PBT 276 1,154 833 2,898 8,949 0 0 -
Tax 53 -13 13 -851 -3,408 0 0 -
NP 329 1,141 846 2,047 5,541 0 0 -
-
NP to SH 329 1,141 846 2,047 5,541 0 0 -
-
Tax Rate -19.20% 1.13% -1.56% 29.37% 38.08% - - -
Total Cost 6,440 6,620 6,309 4,885 2,034 0 0 -
-
Net Worth 60,453 59,923 61,191 55,010 11,245 0 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - 1,871 - - - -
Div Payout % - - - 91.41% - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 60,453 59,923 61,191 55,010 11,245 0 0 -
NOSH 41,124 41,043 41,067 37,422 7,864 0 0 -
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 4.86% 14.70% 11.82% 29.53% 73.15% 0.00% 0.00% -
ROE 0.54% 1.90% 1.38% 3.72% 49.27% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 16.46 18.91 17.42 18.52 96.32 0.00 0.00 -
EPS 0.80 2.78 2.06 5.47 70.46 0.00 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.49 1.47 1.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,422
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 0.66 0.75 0.70 0.67 0.74 0.00 0.00 -
EPS 0.03 0.11 0.08 0.20 0.54 0.00 0.00 -
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.0587 0.0582 0.0594 0.0534 0.0109 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 - - - -
Price 1.02 1.24 1.40 1.65 0.00 0.00 0.00 -
P/RPS 6.20 6.56 8.04 8.91 0.00 0.00 0.00 -
P/EPS 127.50 44.60 67.96 30.16 0.00 0.00 0.00 -
EY 0.78 2.24 1.47 3.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.94 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 20/03/03 17/12/02 24/09/02 27/06/02 10/04/02 - - -
Price 0.81 1.04 1.23 1.53 1.68 0.00 0.00 -
P/RPS 4.92 5.50 7.06 8.26 1.74 0.00 0.00 -
P/EPS 101.25 37.41 59.71 27.97 2.38 0.00 0.00 -
EY 0.99 2.67 1.67 3.58 41.94 0.00 0.00 -
DY 0.00 0.00 0.00 3.27 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.83 1.04 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment