[RENEUCO] QoQ Annualized Quarter Result on 30-Apr-2002 [#4]

Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -8.07%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 28,912 29,830 28,620 31,328 32,528 0 0 -
PBT 3,017 3,974 3,332 15,391 16,657 0 0 -
Tax 73 4 52 -4,277 -4,568 0 0 -
NP 3,090 3,978 3,384 11,114 12,089 0 0 -
-
NP to SH 3,090 3,978 3,384 11,114 12,089 0 0 -
-
Tax Rate -2.42% -0.10% -1.56% 27.79% 27.42% - - -
Total Cost 25,821 25,852 25,236 20,214 20,438 0 0 -
-
Net Worth 60,309 59,875 61,191 16,406 3,748 0 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 60,309 59,875 61,191 16,406 3,748 0 0 -
NOSH 41,026 41,010 41,067 11,160 2,621 0 0 -
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 10.69% 13.34% 11.82% 35.48% 37.17% 0.00% 0.00% -
ROE 5.12% 6.64% 5.53% 67.74% 322.51% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 70.47 72.74 69.69 280.69 1,240.89 0.00 0.00 -
EPS 7.53 9.70 8.24 99.58 461.19 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.49 1.47 1.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 37,422
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 2.81 2.90 2.78 3.04 3.16 0.00 0.00 -
EPS 0.30 0.39 0.33 1.08 1.17 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0582 0.0594 0.0159 0.0036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 - - - -
Price 1.02 1.24 1.40 1.65 0.00 0.00 0.00 -
P/RPS 1.45 1.70 2.01 0.59 0.00 0.00 0.00 -
P/EPS 13.54 12.78 16.99 1.66 0.00 0.00 0.00 -
EY 7.39 7.82 5.89 60.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.94 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 20/03/03 17/12/02 24/09/02 27/06/02 10/04/02 - - -
Price 0.81 1.04 1.23 1.53 1.68 0.00 0.00 -
P/RPS 1.15 1.43 1.76 0.55 0.14 0.00 0.00 -
P/EPS 10.75 10.72 14.93 1.54 0.36 0.00 0.00 -
EY 9.30 9.33 6.70 65.08 274.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.83 1.04 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment