[PENTA] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
09-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -6.41%
YoY- -8.92%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 150,178 171,373 170,790 169,014 180,743 176,882 165,305 -6.18%
PBT 21,396 32,089 30,792 31,284 37,534 38,302 34,306 -26.93%
Tax -197 -469 -505 1,642 -860 -1,093 -641 -54.36%
NP 21,199 31,620 30,287 32,926 36,674 37,209 33,665 -26.47%
-
NP to SH 11,774 19,899 19,376 20,703 23,497 23,654 21,274 -32.51%
-
Tax Rate 0.92% 1.46% 1.64% -5.25% 2.29% 2.85% 1.87% -
Total Cost 128,979 139,753 140,503 136,088 144,069 139,673 131,640 -1.34%
-
Net Worth 737,422 726,681 719,995 699,438 681,299 655,763 649,005 8.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 737,422 726,681 719,995 699,438 681,299 655,763 649,005 8.86%
NOSH 711,317 711,317 711,317 712,317 712,317 712,317 712,317 -0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.12% 18.45% 17.73% 19.48% 20.29% 21.04% 20.37% -
ROE 1.60% 2.74% 2.69% 2.96% 3.45% 3.61% 3.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.11 24.09 24.01 23.76 25.41 24.87 23.24 -6.19%
EPS 1.66 2.80 2.72 2.91 3.30 3.33 2.99 -32.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0367 1.0216 1.0122 0.9833 0.9578 0.9219 0.9124 8.86%
Adjusted Per Share Value based on latest NOSH - 711,317
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.11 24.09 24.01 23.76 25.41 24.87 23.24 -6.19%
EPS 1.66 2.80 2.72 2.91 3.30 3.33 2.99 -32.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0367 1.0216 1.0122 0.9833 0.9578 0.9219 0.9124 8.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.50 5.02 4.47 4.60 5.18 4.92 4.90 -
P/RPS 16.58 20.84 18.62 19.36 20.39 19.79 21.08 -14.75%
P/EPS 211.45 179.45 164.10 158.05 156.81 147.95 163.84 18.48%
EY 0.47 0.56 0.61 0.63 0.64 0.68 0.61 -15.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 4.91 4.42 4.68 5.41 5.34 5.37 -26.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 07/11/24 01/08/24 09/05/24 22/02/24 02/11/23 10/08/23 11/05/23 -
Price 4.00 4.90 4.44 4.54 4.89 5.53 4.83 -
P/RPS 18.95 20.34 18.49 19.11 19.24 22.24 20.78 -5.94%
P/EPS 241.66 175.16 163.00 155.99 148.03 166.30 161.50 30.72%
EY 0.41 0.57 0.61 0.64 0.68 0.60 0.62 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.80 4.39 4.62 5.11 6.00 5.29 -18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment