[KNM] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[KNM] KNM GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -4038.11%
YoY- -1426.82%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 447,882 375,029 363,379 369,120 350,738 376,753 337,759 20.67%
PBT 15,592 12,197 20,419 -354,229 -11,568 -32,066 -14,550 -
Tax -8,354 -5,681 -5,818 -358,256 -7,203 -2,550 -4,315 55.27%
NP 7,238 6,516 14,601 -712,485 -18,771 -34,616 -18,865 -
-
NP to SH 10,558 7,504 18,438 -705,755 -17,055 -33,644 -18,423 -
-
Tax Rate 53.58% 46.58% 28.49% - - - - -
Total Cost 440,644 368,513 348,778 1,081,605 369,509 411,369 356,624 15.13%
-
Net Worth 1,554,571 1,623,548 1,524,962 1,501,501 2,275,713 2,252,252 2,299,174 -22.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,554,571 1,623,548 1,524,962 1,501,501 2,275,713 2,252,252 2,299,174 -22.94%
NOSH 2,615,883 2,604,037 2,369,437 2,369,437 2,369,437 2,369,437 2,369,437 6.81%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.62% 1.74% 4.02% -193.02% -5.35% -9.19% -5.59% -
ROE 0.68% 0.46% 1.21% -47.00% -0.75% -1.49% -0.80% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.86 15.71 15.49 15.73 14.95 16.06 14.40 15.42%
EPS 0.42 0.31 0.79 -30.08 -0.73 -1.43 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.68 0.65 0.64 0.97 0.96 0.98 -26.28%
Adjusted Per Share Value based on latest NOSH - 2,369,437
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.07 9.27 8.98 9.12 8.67 9.31 8.35 20.66%
EPS 0.26 0.19 0.46 -17.44 -0.42 -0.83 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3842 0.4013 0.3769 0.3711 0.5625 0.5567 0.5683 -22.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.375 0.255 0.115 0.075 0.155 0.18 0.215 -
P/RPS 2.10 1.62 0.74 0.48 1.04 1.12 1.49 25.67%
P/EPS 89.06 81.13 14.63 -0.25 -21.32 -12.55 -27.38 -
EY 1.12 1.23 6.83 -401.09 -4.69 -7.97 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.38 0.18 0.12 0.16 0.19 0.22 95.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 23/05/19 27/02/19 28/11/18 30/08/18 23/05/18 -
Price 0.385 0.39 0.19 0.105 0.13 0.18 0.195 -
P/RPS 2.16 2.48 1.23 0.67 0.87 1.12 1.35 36.75%
P/EPS 91.43 124.09 24.18 -0.35 -17.88 -12.55 -24.83 -
EY 1.09 0.81 4.14 -286.50 -5.59 -7.97 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.29 0.16 0.13 0.19 0.20 112.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment