[LFECORP] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
05-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 86.65%
YoY- -108.17%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,243 12,404 1,051 1,140 2,280 4,851 5,158 1.09%
PBT -589 759 -543 -116 -869 -525 -205 101.97%
Tax 0 0 0 0 0 0 0 -
NP -589 759 -543 -116 -869 -525 -205 101.97%
-
NP to SH -808 -15 -543 -116 -869 -525 -205 149.31%
-
Tax Rate - 0.00% - - - - - -
Total Cost 5,832 11,645 1,594 1,256 3,149 5,376 5,363 5.74%
-
Net Worth 116,002 116,002 36,792 35,939 35,939 37,298 34,748 123.20%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,002 116,002 36,792 35,939 35,939 37,298 34,748 123.20%
NOSH 801,351 801,351 735,851 245,283 224,403 224,403 204,403 148.42%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -11.23% 6.12% -51.67% -10.18% -38.11% -10.82% -3.97% -
ROE -0.70% -0.01% -1.48% -0.32% -2.42% -1.41% -0.59% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.86 2.03 0.43 0.51 1.02 2.21 2.52 -51.13%
EPS -0.13 0.00 -0.22 -0.05 -0.39 -0.24 -0.10 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.15 0.16 0.16 0.17 0.17 7.68%
Adjusted Per Share Value based on latest NOSH - 245,283
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.47 1.12 0.09 0.10 0.21 0.44 0.47 0.00%
EPS -0.07 0.00 -0.05 -0.01 -0.08 -0.05 -0.02 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1046 0.0332 0.0324 0.0324 0.0336 0.0313 123.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.135 0.145 0.135 0.205 0.195 0.17 0.105 -
P/RPS 15.72 7.14 31.51 40.39 19.21 7.69 4.16 142.41%
P/EPS -102.01 -5,901.86 -60.98 -396.96 -50.40 -71.04 -104.69 -1.71%
EY -0.98 -0.02 -1.64 -0.25 -1.98 -1.41 -0.96 1.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.90 1.28 1.22 1.00 0.62 9.44%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 27/08/21 25/05/21 05/03/21 27/11/20 27/08/20 30/06/20 -
Price 0.145 0.155 0.12 0.205 0.21 0.215 0.17 -
P/RPS 16.88 7.63 28.01 40.39 20.69 9.72 6.74 84.31%
P/EPS -109.56 -6,308.88 -54.21 -396.96 -54.28 -89.85 -169.51 -25.22%
EY -0.91 -0.02 -1.84 -0.25 -1.84 -1.11 -0.59 33.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.80 1.28 1.31 1.26 1.00 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment