[LFECORP] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 199.42%
YoY- 1631.58%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 36,462 50,963 48,567 30,976 18,720 16,092 26,969 22.29%
PBT 6,217 7,734 9,325 5,636 1,020 2,298 2,648 76.73%
Tax -1,112 -853 -586 -1,905 -87 -555 -1,308 -10.26%
NP 5,105 6,881 8,739 3,731 933 1,743 1,340 144.12%
-
NP to SH 5,105 6,881 8,225 2,747 463 427 475 387.71%
-
Tax Rate 17.89% 11.03% 6.28% 33.80% 8.53% 24.15% 49.40% -
Total Cost 31,357 44,082 39,828 27,245 17,787 14,349 25,629 14.40%
-
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 801,351 24.18%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.00% 13.50% 17.99% 12.04% 4.98% 10.83% 4.97% -
ROE 5.12% 7.76% 7.63% 3.50% 0.59% 0.53% 0.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.29 4.60 4.95 3.16 1.91 2.01 3.37 -1.59%
EPS 0.46 0.62 0.84 0.28 0.05 0.05 0.06 289.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.08 0.08 0.10 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,108,629
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.29 4.60 4.38 2.79 1.69 1.45 2.43 22.40%
EPS 0.46 0.62 0.74 0.25 0.04 0.04 0.04 410.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.0973 0.0708 0.0708 0.0723 0.0651 24.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.17 0.175 0.175 0.14 0.125 0.105 -
P/RPS 9.43 3.70 3.53 5.54 7.33 6.22 3.12 109.18%
P/EPS 67.32 27.39 20.86 62.47 296.51 234.59 177.14 -47.56%
EY 1.49 3.65 4.79 1.60 0.34 0.43 0.56 92.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 2.13 1.59 2.19 1.75 1.25 1.17 105.36%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 -
Price 0.25 0.24 0.195 0.19 0.175 0.145 0.135 -
P/RPS 7.60 5.22 3.94 6.01 9.17 7.22 4.01 53.20%
P/EPS 54.29 38.67 23.25 67.82 370.64 272.12 227.75 -61.58%
EY 1.84 2.59 4.30 1.47 0.27 0.37 0.44 159.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.00 1.77 2.38 2.19 1.45 1.50 50.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment