[LFECORP] QoQ Quarter Result on 31-Jul-2017 [#4]

Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -2230.15%
YoY- -815.31%
View:
Show?
Quarter Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 5,663 0 2,664 1,902 2,901 5,471 3,347 52.19%
PBT -1,346 0 -1,074 -2,895 206 538 524 -
Tax 0 0 0 -2 -70 0 0 -
NP -1,346 0 -1,074 -2,897 136 538 524 -
-
NP to SH -1,346 0 -1,074 -2,897 136 538 524 -
-
Tax Rate - - - - 33.98% 0.00% 0.00% -
Total Cost 7,009 0 3,738 4,799 2,765 4,933 2,823 106.74%
-
Net Worth 39,022 44,597 44,597 45,265 49,022 50,838 47,207 -14.10%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 39,022 44,597 44,597 45,265 49,022 50,838 47,207 -14.10%
NOSH 185,821 185,821 185,821 181,062 181,566 181,566 181,566 1.86%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -23.77% 0.00% -40.32% -152.31% 4.69% 9.83% 15.66% -
ROE -3.45% 0.00% -2.41% -6.40% 0.28% 1.06% 1.11% -
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 3.05 0.00 1.43 1.05 1.60 3.01 1.84 49.72%
EPS -0.72 0.00 -0.58 -1.60 0.08 0.30 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.24 0.25 0.27 0.28 0.26 -15.68%
Adjusted Per Share Value based on latest NOSH - 181,062
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.51 0.00 0.24 0.17 0.26 0.49 0.30 52.77%
EPS -0.12 0.00 -0.10 -0.26 0.01 0.05 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0402 0.0402 0.0408 0.0442 0.0459 0.0426 -14.13%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.19 0.22 0.255 0.255 0.29 0.305 0.275 -
P/RPS 6.23 0.00 17.79 24.27 18.15 10.12 14.92 -50.21%
P/EPS -26.23 0.00 -44.12 -15.94 387.16 102.93 95.29 -
EY -3.81 0.00 -2.27 -6.27 0.26 0.97 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 1.06 1.02 1.07 1.09 1.06 -12.25%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/03/18 - 20/12/17 29/09/17 08/06/17 21/03/17 08/12/16 -
Price 0.165 0.00 0.225 0.265 0.27 0.32 0.305 -
P/RPS 5.41 0.00 15.69 25.23 16.90 10.62 16.55 -59.05%
P/EPS -22.78 0.00 -38.93 -16.56 360.46 107.99 105.68 -
EY -4.39 0.00 -2.57 -6.04 0.28 0.93 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.94 1.06 1.00 1.14 1.17 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment