[TOYOVEN] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 11.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 13,857 15,589 16,569 14,980 13,503 13,754 13,050 4.07%
PBT -691 1,228 2,050 1,198 1,354 2,876 1,778 -
Tax -138 -413 -634 -262 -517 -872 -979 -72.88%
NP -829 815 1,416 936 837 2,004 799 -
-
NP to SH -829 815 1,416 936 837 2,004 1,334 -
-
Tax Rate - 33.63% 30.93% 21.87% 38.18% 30.32% 55.06% -
Total Cost 14,686 14,774 15,153 14,044 12,666 11,750 12,251 12.83%
-
Net Worth 46,710 48,740 48,000 49,200 29,282 22,672 18,280 86.79%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 1,598 - - 1,952 - - -
Div Payout % - 196.08% - - 233.24% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 46,710 48,740 48,000 49,200 29,282 22,672 18,280 86.79%
NOSH 39,923 39,950 40,000 40,000 24,402 19,213 16,469 80.35%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -5.98% 5.23% 8.55% 6.25% 6.20% 14.57% 6.12% -
ROE -1.77% 1.67% 2.95% 1.90% 2.86% 8.84% 7.30% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 34.71 39.02 41.42 37.45 55.33 71.58 79.24 -42.29%
EPS -2.07 2.04 3.54 2.34 3.43 10.43 8.10 -
DPS 0.00 4.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.17 1.22 1.20 1.23 1.20 1.18 1.11 3.56%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.43 11.73 12.47 11.27 10.16 10.35 9.82 4.09%
EPS -0.62 0.61 1.07 0.70 0.63 1.51 1.00 -
DPS 0.00 1.20 0.00 0.00 1.47 0.00 0.00 -
NAPS 0.3515 0.3667 0.3612 0.3702 0.2203 0.1706 0.1376 86.76%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - -
Price 1.15 1.21 1.34 1.36 1.60 1.53 0.00 -
P/RPS 3.31 3.10 3.23 3.63 2.89 2.14 0.00 -
P/EPS -55.38 59.31 37.85 58.12 46.65 14.67 0.00 -
EY -1.81 1.69 2.64 1.72 2.14 6.82 0.00 -
DY 0.00 3.31 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.12 1.11 1.33 1.30 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 23/02/05 29/11/04 23/08/04 28/05/04 20/02/04 27/11/03 -
Price 0.93 1.18 1.36 1.27 1.34 1.67 1.61 -
P/RPS 2.68 3.02 3.28 3.39 2.42 2.33 2.03 20.32%
P/EPS -44.79 57.84 38.42 54.27 39.07 16.01 19.88 -
EY -2.23 1.73 2.60 1.84 2.56 6.25 5.03 -
DY 0.00 3.39 0.00 0.00 5.97 0.00 0.00 -
P/NAPS 0.79 0.97 1.13 1.03 1.12 1.42 1.45 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment