[TOYOVEN] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -93.94%
YoY- 103.62%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 15,831 18,412 18,126 15,002 17,771 17,492 15,646 0.78%
PBT 1,286 1,679 1,053 92 789 1,061 1,228 3.11%
Tax -320 -482 -212 -49 -255 -266 -245 19.42%
NP 966 1,197 841 43 534 795 983 -1.15%
-
NP to SH 868 1,138 763 30 495 696 955 -6.15%
-
Tax Rate 24.88% 28.71% 20.13% 53.26% 32.32% 25.07% 19.95% -
Total Cost 14,865 17,215 17,285 14,959 17,237 16,697 14,663 0.91%
-
Net Worth 49,599 49,912 48,736 38,333 49,899 48,799 47,949 2.27%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 1,597 - - - 1,599 - -
Div Payout % - 140.35% - - - 229.88% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 49,599 49,912 48,736 38,333 49,899 48,799 47,949 2.27%
NOSH 39,999 39,929 39,947 38,333 39,919 39,999 39,958 0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 6.10% 6.50% 4.64% 0.29% 3.00% 4.54% 6.28% -
ROE 1.75% 2.28% 1.57% 0.08% 0.99% 1.43% 1.99% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 39.58 46.11 45.37 39.14 44.52 43.73 39.16 0.71%
EPS 2.17 2.85 1.91 0.08 1.24 1.74 2.39 -6.21%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.24 1.25 1.22 1.00 1.25 1.22 1.20 2.20%
Adjusted Per Share Value based on latest NOSH - 38,333
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.91 13.85 13.64 11.29 13.37 13.16 11.77 0.78%
EPS 0.65 0.86 0.57 0.02 0.37 0.52 0.72 -6.57%
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.3732 0.3756 0.3667 0.2884 0.3755 0.3672 0.3608 2.27%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.92 0.97 1.05 0.85 0.94 0.85 0.95 -
P/RPS 2.32 2.10 2.31 2.17 2.11 1.94 2.43 -3.03%
P/EPS 42.40 34.04 54.97 1,086.11 75.81 48.85 39.75 4.38%
EY 2.36 2.94 1.82 0.09 1.32 2.05 2.52 -4.26%
DY 0.00 4.12 0.00 0.00 0.00 4.71 0.00 -
P/NAPS 0.74 0.78 0.86 0.85 0.75 0.70 0.79 -4.25%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 23/11/06 12/09/06 25/05/06 23/02/06 25/11/05 29/08/05 -
Price 0.92 0.92 0.99 0.90 0.90 0.78 0.85 -
P/RPS 2.32 2.00 2.18 2.30 2.02 1.78 2.17 4.54%
P/EPS 42.40 32.28 51.83 1,150.00 72.58 44.83 35.56 12.40%
EY 2.36 3.10 1.93 0.09 1.38 2.23 2.81 -10.95%
DY 0.00 4.35 0.00 0.00 0.00 5.13 0.00 -
P/NAPS 0.74 0.74 0.81 0.90 0.72 0.64 0.71 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment