[TOYOVEN] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 49.15%
YoY- 63.51%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 20,842 15,722 15,831 18,412 18,126 15,002 17,771 11.24%
PBT 1,576 146 1,286 1,679 1,053 92 789 58.80%
Tax -336 -66 -320 -482 -212 -49 -255 20.25%
NP 1,240 80 966 1,197 841 43 534 75.62%
-
NP to SH 1,185 51 868 1,138 763 30 495 79.24%
-
Tax Rate 21.32% 45.21% 24.88% 28.71% 20.13% 53.26% 32.32% -
Total Cost 19,602 15,642 14,865 17,215 17,285 14,959 17,237 8.97%
-
Net Worth 50,842 37,999 49,599 49,912 48,736 38,333 49,899 1.25%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 1,597 - - - -
Div Payout % - - - 140.35% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 50,842 37,999 49,599 49,912 48,736 38,333 49,899 1.25%
NOSH 40,033 37,999 39,999 39,929 39,947 38,333 39,919 0.19%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.95% 0.51% 6.10% 6.50% 4.64% 0.29% 3.00% -
ROE 2.33% 0.13% 1.75% 2.28% 1.57% 0.08% 0.99% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 52.06 41.37 39.58 46.11 45.37 39.14 44.52 11.02%
EPS 2.96 0.13 2.17 2.85 1.91 0.08 1.24 78.89%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.24 1.25 1.22 1.00 1.25 1.06%
Adjusted Per Share Value based on latest NOSH - 39,929
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.68 11.83 11.91 13.85 13.64 11.29 13.37 11.24%
EPS 0.89 0.04 0.65 0.86 0.57 0.02 0.37 79.81%
DPS 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.3826 0.2859 0.3732 0.3756 0.3667 0.2884 0.3755 1.26%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.74 0.99 0.92 0.97 1.05 0.85 0.94 -
P/RPS 3.34 2.39 2.32 2.10 2.31 2.17 2.11 35.93%
P/EPS 58.78 737.65 42.40 34.04 54.97 1,086.11 75.81 -15.64%
EY 1.70 0.14 2.36 2.94 1.82 0.09 1.32 18.42%
DY 0.00 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 1.37 0.99 0.74 0.78 0.86 0.85 0.75 49.59%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 20/08/07 24/05/07 14/02/07 23/11/06 12/09/06 25/05/06 23/02/06 -
Price 1.67 1.50 0.92 0.92 0.99 0.90 0.90 -
P/RPS 3.21 3.63 2.32 2.00 2.18 2.30 2.02 36.29%
P/EPS 56.42 1,117.65 42.40 32.28 51.83 1,150.00 72.58 -15.49%
EY 1.77 0.09 2.36 3.10 1.93 0.09 1.38 18.10%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 1.31 1.50 0.74 0.74 0.81 0.90 0.72 49.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment