[PPG] QoQ Quarter Result on 30-Sep-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 18,646 14,966 21,936 0 0 0 0 -
PBT 3,239 611 6,557 0 0 0 0 -
Tax -509 -21 -2,882 0 0 0 0 -
NP 2,730 590 3,675 0 0 0 0 -
-
NP to SH 2,730 590 4,414 0 0 0 0 -
-
Tax Rate 15.71% 3.44% 43.95% - - - - -
Total Cost 15,916 14,376 18,261 0 0 0 0 -
-
Net Worth 45,567 41,053 49,032 0 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 45,567 41,053 49,032 0 0 0 0 -
NOSH 65,311 60,204 69,402 0 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 14.64% 3.94% 16.75% 0.00% 0.00% 0.00% 0.00% -
ROE 5.99% 1.44% 9.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 28.55 24.86 31.61 0.00 0.00 0.00 0.00 -
EPS 4.18 0.98 6.36 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6977 0.6819 0.7065 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 18.64 14.96 21.93 0.00 0.00 0.00 0.00 -
EPS 2.73 0.59 4.41 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4555 0.4104 0.4901 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 - - - - - - -
Price 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.70 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.65 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 19/08/04 25/05/04 19/05/04 - - - - -
Price 0.72 0.75 0.75 0.00 0.00 0.00 0.00 -
P/RPS 2.52 3.02 2.37 0.00 0.00 0.00 0.00 -
P/EPS 17.22 76.53 11.79 0.00 0.00 0.00 0.00 -
EY 5.81 1.31 8.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.10 1.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment