[PPG] YoY TTM Result on 30-Sep-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 59,885 70,734 68,436 0 -
PBT 9,703 11,765 12,230 0 -
Tax -2,864 -3,055 -4,003 0 -
NP 6,839 8,710 8,227 0 -
-
NP to SH 6,756 8,710 8,966 0 -
-
Tax Rate 29.52% 25.97% 32.73% - -
Total Cost 53,046 62,024 60,209 0 -
-
Net Worth 60,217 57,280 40,740 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 1,728 - - -
Div Payout % - 19.84% - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 60,217 57,280 40,740 0 -
NOSH 78,787 79,999 65,185 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 11.42% 12.31% 12.02% 0.00% -
ROE 11.22% 15.21% 22.01% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 76.01 88.42 104.99 0.00 -
EPS 8.57 10.89 13.75 0.00 -
DPS 0.00 2.16 0.00 0.00 -
NAPS 0.7643 0.716 0.625 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 59.86 70.70 68.41 0.00 -
EPS 6.75 8.71 8.96 0.00 -
DPS 0.00 1.73 0.00 0.00 -
NAPS 0.6019 0.5726 0.4072 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 0.69 0.74 0.71 0.00 -
P/RPS 0.91 0.84 0.68 0.00 -
P/EPS 8.05 6.80 5.16 0.00 -
EY 12.43 14.71 19.37 0.00 -
DY 0.00 2.92 0.00 0.00 -
P/NAPS 0.90 1.03 1.14 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/06 30/11/05 30/11/04 - -
Price 0.69 0.71 0.75 0.00 -
P/RPS 0.91 0.80 0.71 0.00 -
P/EPS 8.05 6.52 5.45 0.00 -
EY 12.43 15.33 18.34 0.00 -
DY 0.00 3.04 0.00 0.00 -
P/NAPS 0.90 0.99 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment